| Revenue | DKK 250K | — |
| EBITDA | DKK 74K | +1% |
| Net profit | DKK 212K | -55% |
| Total assets | DKK 7,5M | -6% |
| Equity | DKK 7,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 97 | 398 | 28 | 23 | 332 | 0 | 250 |
| Staff expenses | -120 | -120 | -140 | -140 | -150 | -150 | -150 | -150 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -106 | -126 | -134 | -172 | -185 | -89 | -120 | -123 | -29 | 73 | 152 | 73 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -106 | -126 | -134 | -172 | -185 | -89 | -120 | -123 | -29 | 73 | 152 | 73 | 74 |
| Net financials | -213 | 2.038 | 1.418 | 3.281 | -1.138 | 2.028 | 60 | 397 | 28 | 1.667 | 52 | -245 | 535 | 198 |
| Profit before tax | -270 | 1.932 | 1.293 | 3.147 | -1.309 | 1.842 | -29 | 277 | -95 | 1.639 | 125 | -93 | 608 | 272 |
| Tax | 14 | 29 | 314 | 733 | -260 | 411 | -3 | 63 | -19 | 360 | 33 | -20 | 134 | 60 |
| Net profit | -284 | 1.903 | 978 | 2.413 | -1.049 | 1.431 | -26 | 214 | -76 | 1.278 | 91 | -73 | 474 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.602 | 24.666 | 24.485 | 26.298 | 22.562 | 23.176 | 18.681 | 17.990 | 15.448 | 15.950 | 8.638 | 7.922 | 7.921 | 7.454 |
| Equity | 17.428 | 18.331 | 18.309 | 19.722 | 17.673 | 18.104 | 17.078 | 16.292 | 15.216 | 15.494 | 8.388 | 7.715 | 7.589 | 7.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.175 | 6.335 | 6.176 | 6.576 | 4.889 | 5.072 | 1.603 | 1.698 | 232 | 455 | 250 | 207 | 331 | 253 |
| Total debt | 7.175 | 6.335 | 6.176 | 6.576 | 4.889 | 5.072 | 1.603 | 1.698 | 232 | 455 | 250 | 207 | 331 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVM-HOLDING A/S | Company | 33.3% | 33.3% | 2021 |
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 33.3% | 33.3% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Visbech Madsen | Management | 0 companies |
| Mogens Skjøde Knudsen | Board of Directors | 0 companies |