| Revenue | DKK -820K | +3% |
| EBITDA | DKK -1,5M | +16% |
| Net profit | DKK -1,5M | +24% |
| Total assets | DKK 16M | -12% |
| Equity | DKK 15M | -16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.167 | -1.059 | -744 | -800 | -820 |
| Staff expenses | -3.070 | -3.008 | -1.963 | -1.028 | -715 |
| EBITDA | 29.995 | -4.066 | -2.707 | -1.829 | -1.536 |
| Depreciation & amort. | -0 | -14 | -156 | -249 | -267 |
| EBIT | 29.995 | -4.080 | -2.864 | -2.078 | -1.802 |
| Net financials | -468 | -228 | -641 | 76 | 274 |
| Profit before tax | 29.527 | -4.308 | -3.504 | -2.002 | -1.528 |
| Tax | 6.397 | -0 | -0 | -0 | -0 |
| Net profit | 23.130 | -4.308 | -3.504 | -2.002 | -1.528 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.699 | 25.171 | 21.388 | 18.074 | 15.963 |
| Equity | 29.405 | 24.297 | 20.678 | 17.801 | 14.953 |
| Long-term debt | 2.277 | 20 | 0 | 0 | 0 |
| Short-term debt | 19.017 | 854 | 710 | 273 | 1.010 |
| Total debt | 21.294 | 874 | 710 | 273 | 1.010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MJ Management | Management | 1998 – 1999 |
MB Management | Management | 2020 – 2021 |
SF Audit | Audit | 1982 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Johannessen | Management | 0 companies |
| Mia Brinels | Management | 0 companies |
| Søren Faber | Audit | 0 companies |