| Revenue | DKK 9K | -98% |
| EBITDA | DKK 9K | -91% |
| Net profit | DKK 7K | -91% |
| Total assets | DKK 209K | -42% |
| Equity | DKK 207K | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.075 | 1.991 | 1.325 | 1.031 | 886 | 894 | 1.072 | 870 | 588 | 733 | 572 | 471 | 9 |
| Staff expenses | -1.174 | -1.124 | -1.063 | -780 | -744 | -702 | -601 | -617 | -541 | -707 | -344 | -362 | -0 |
| EBITDA | 215 | 221 | 108 | 104 | 55 | 108 | 388 | 167 | 8 | 6 | 199 | 100 | 9 |
| Depreciation & amort. | -6 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 208 | 221 | 104 | 100 | 51 | 104 | 384 | 167 | 8 | 6 | 199 | 100 | 9 |
| Net financials | 15 | 15 | 32 | 15 | 0 | 0 | 2 | -3 | -7 | -6 | -6 | -6 | 0 |
| Profit before tax | 224 | 237 | 135 | 115 | 51 | 104 | 386 | 164 | 1 | 0 | 193 | 95 | 9 |
| Tax | 58 | 62 | 35 | 30 | 13 | 25 | 86 | 39 | 1 | 0 | 43 | 21 | 2 |
| Net profit | 166 | 175 | 100 | 85 | 38 | 79 | 300 | 125 | 0 | 0 | 150 | 74 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 891 | 823 | 827 | 874 | 880 | 739 | 779 | 977 | 576 | 420 | 358 | 209 |
| Equity | 600 | 600 | 600 | 600 | 638 | 679 | 600 | 600 | 600 | 200 | 200 | 274 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 291 | 223 | 227 | 223 | 173 | 131 | 165 | 371 | 376 | 220 | 85 | 2 |
| Total debt | 486 | 291 | 223 | 227 | 223 | 173 | 131 | 165 | 371 | 376 | 220 | 85 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXANTE REVISION HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Troensegaard | Management | 0 companies |
| Aage Lytt Jensen | Chairman | 0 companies |
| Willy Ejvang Gotfredsen | Board of Directors | 0 companies |
| Ove Roland Petersen | Board of Directors | 0 companies |
| Torben Stig Bagger | Board of Directors | 0 companies |
| John Poul Petersen | Board of Directors | 0 companies |
| Lene Kildegaard | Board of Directors | 0 companies |