| Revenue | DKK -59K | -53% |
| EBITDA | DKK -5,4M | +41% |
| Net profit | DKK -3,8M | +69% |
| Total assets | DKK 71,4M | -5% |
| Equity | DKK 70,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | 116 | -83 | -80 | -82 | -533 | -358 | -463 | 614 | -82 | -105 | -50 | -126 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | 248 | -62 | -80 | -82 | -533 | -358 | -420 | 614 | -82 | -105 | -50 | -9.126 | -5.372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | 248 | -62 | -80 | -82 | -533 | -358 | -420 | 614 | -82 | -105 | -50 | -9.126 | -5.372 |
| Net financials | 1.381 | -559 | 1.339 | 1.215 | 5.203 | 4.357 | 3.195 | 8.503 | 862 | 6.099 | 5.681 | 27.137 | -2.650 | 1.940 |
| Profit before tax | 1.292 | -311 | 1.277 | 1.135 | 5.121 | 3.824 | 2.837 | 8.083 | 1.476 | 6.017 | 5.577 | 27.087 | -11.776 | -3.432 |
| Tax | 362 | 58 | 10 | 108 | -12 | -17 | -0 | -0 | 141 | 122 | 90 | 29 | 501 | 414 |
| Net profit | 930 | -369 | 1.267 | 1.027 | 5.133 | 3.841 | 2.837 | 8.083 | 1.335 | 5.895 | 5.486 | 27.058 | -12.278 | -3.845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.085 | 75.171 | 76.422 | 77.455 | 83.441 | 84.641 | 85.267 | 93.981 | 91.916 | 97.967 | 75.138 | 87.816 | 75.255 | 71.441 |
| Equity | 74.639 | 75.008 | 76.274 | 77.302 | 82.435 | 84.276 | 85.113 | 93.196 | 91.532 | 97.426 | 74.913 | 86.971 | 74.693 | 70.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | -163 | 148 | 153 | 1.006 | 365 | 155 | 785 | 385 | 541 | 225 | 845 | 562 | 593 |
| Total debt | 446 | -163 | 148 | 153 | 1.006 | 365 | 155 | 785 | 385 | 541 | 225 | 845 | 562 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jensen Møller | Audit | 0 companies |
| Karen Marie Dyekjær | Board of Directors | 0 companies |
| Jørgen Lillelund Olsen | Chairman | 0 companies |
| Torben Hollesen Basse | Board of Directors | 0 companies |
| Wen-Chen Basse | Board of Directors | 0 companies |