| Revenue | DKK 306K | +1604% |
| EBITDA | DKK 306K | +1604% |
| Net profit | DKK 239K | +1603% |
| Total assets | DKK 634K | +117% |
| Equity | DKK 484K | +97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 56 | 19 | 89 | 258 | 259 | 216 | 199 | 322 | 90 | 375 | 271 | 18 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 56 | 19 | 89 | 258 | 259 | 216 | 199 | 322 | 90 | 375 | 271 | 18 | 306 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 337 | 56 | 19 | 89 | 258 | 259 | 216 | 199 | 322 | 90 | 375 | 271 | 18 | 306 |
| Net financials | -3 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -3 | 0 | 0 | 0 |
| Profit before tax | 334 | 66 | 21 | 89 | 258 | 259 | 216 | 199 | 321 | 89 | 373 | 271 | 18 | 306 |
| Tax | 84 | 17 | 5 | 20 | 57 | 58 | 48 | 42 | 65 | 20 | 82 | 60 | 4 | 67 |
| Net profit | 250 | 48 | 16 | 69 | 201 | 201 | 168 | 157 | 256 | 69 | 291 | 211 | 14 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 437 | 273 | 403 | 395 | 372 | 326 | 465 | 437 | 445 | 457 | 601 | 291 | 634 |
| Equity | 270 | 231 | 246 | 315 | 267 | 268 | 236 | 393 | 299 | 368 | 334 | 455 | 245 | 484 |
| Long-term debt | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 207 | 27 | 88 | 128 | 104 | 90 | 72 | 138 | 77 | 123 | 146 | 46 | 150 |
| Total debt | 463 | 207 | 27 | 88 | 128 | 104 | 90 | 72 | 138 | 77 | 123 | 146 | 46 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2007 | — | — |
PB Management | Management | 1982 | — | — |
HK | Audit | 1982 | — | — |
KH Management | Management | 1982 | — | — |
PB Management | Management | 2001 | — | — |
IM Management | Management | 1982 | — | — |
NJ | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bangkapi ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Mortensen Møller | Audit | 0 companies |
| Peter Bødker Matthiesen | Management | 0 companies |
| Hans Kristian Kjeldgaard | Audit | 0 companies |
| Keld Hurup Andersen | Management | 0 companies |
| Preben Busk-Matthiasen | Management | 0 companies |
| Inge Marie Abildgaard | Management | 0 companies |
| Niels Jørn Frost Nielsen | Audit | 0 companies |
| Lars Ring | Board of Directors | 0 companies |
| Hans Rudolf Petersen | Board of Directors | 0 companies |