| Revenue | DKK 77K | -486% |
| EBITDA | DKK -1,5M | -23% |
| Net profit | DKK -4M | -1192% |
| Total assets | DKK 250M | -1% |
| Equity | DKK 235,5M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 204 | 138 | -2 | -20 | 77 |
| Staff expenses | -374 | -397 | -745 | -736 | -589 |
| EBITDA | -170 | -260 | -747 | -1.209 | -1.487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -260 | -747 | -1.209 | -1.487 |
| Net financials | 29.748 | 39.317 | 5.083 | 2.480 | -1.862 |
| Profit before tax | 29.578 | 39.057 | 4.336 | 1.271 | -3.349 |
| Tax | 992 | 818 | -134 | 906 | 631 |
| Net profit | 28.586 | 38.239 | 4.470 | 365 | -3.981 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 210.979 | 253.621 | 260.691 | 251.667 | 249.990 |
| Equity | 192.854 | 232.366 | 242.547 | 240.834 | 235.483 |
| Long-term debt | 2.240 | 2.118 | 1.996 | 1.874 | 1.750 |
| Short-term debt | 15.853 | 19.137 | 16.147 | 8.959 | 12.757 |
| Total debt | 18.093 | 21.255 | 18.143 | 10.833 | 14.507 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1982 – 1992 | |
FC Management | Management | 1982 – 1989 |
LR Management | Management | 1982 – 1992 |
TC Management | Management | 1982 – 1994 |
| Audit | 1982 – 2003 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1997 | |
| Board of Directors | 2015 | |
| Board of Directors | 1997 | |
| Former (5) | ||
| Chairman | 1982 – 1997 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1982 – 1996 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gustav Hedeager Andersen | Audit | 0 companies |
| Flemming Cordsen | Management | 0 companies |
| Lars Ring | Management | 0 companies |
| Thorkild Christiansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Erik Vilhelm Lyngø | Board of Directors | 0 companies |
| Per Jensen Thorsager | Board of Directors | 0 companies |
| Robert Andersen | Board of Directors | 0 companies |
| Ulrik Holm Christensen | Board of Directors | 0 companies |
| Lars Bloch | Board of Directors | 0 companies |
| Niels Christian Thorbjørn Olsen | Board of Directors | 0 companies |
| Morten Mortensen | Board of Directors | 0 companies |