| Revenue | DKK 1,7M | -24% |
| EBITDA | DKK 1,7M | -24% |
| Net profit | DKK 1,3M | -34% |
| Total assets | DKK 9,8M | +17% |
| Equity | DKK 9,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 109 | 8 | 119 | 65 | -205 | 1.333 | 0 | -10 | -13 | 0 | 0 | 2.196 | 1.661 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 109 | 8 | 119 | 65 | -205 | 1.333 | -209 | -10 | -13 | -322 | -14 | 2.196 | 1.661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 109 | 8 | 119 | 65 | -205 | 1.333 | -209 | -10 | -13 | -322 | -14 | 2.196 | 1.661 |
| Net financials | 73 | 78 | 81 | 70 | 117 | 194 | 266 | -12 | -295 | 3.284 | -303 | 819 | 0 | 2 |
| Profit before tax | 232 | 186 | 89 | 188 | 182 | -12 | 1.599 | -221 | -306 | 3.270 | -322 | 805 | 2.196 | 1.663 |
| Tax | 23 | 48 | 40 | 45 | 42 | 13 | 293 | -0 | 25 | 561 | 252 | 24 | 216 | 377 |
| Net profit | 209 | 138 | 49 | 144 | 141 | -24 | 1.306 | -221 | -331 | 2.709 | -575 | 781 | 1.980 | 1.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.390 | 2.632 | 2.688 | 2.691 | 2.843 | 2.744 | 4.537 | 4.215 | 3.353 | 6.573 | 5.597 | 6.179 | 8.334 | 9.763 |
| Equity | 2.199 | 2.337 | 2.386 | 2.530 | 2.671 | 2.646 | 3.952 | 3.534 | 3.204 | 5.913 | 5.338 | 6.120 | 8.100 | 9.408 |
| Long-term debt | 0 | 0 | 0 | 22 | 42 | 0 | 293 | 0 | 25 | 561 | 224 | 0 | 166 | 310 |
| Short-term debt | 191 | 294 | 302 | 139 | 130 | 98 | 291 | 681 | 124 | 99 | 35 | 59 | 69 | 46 |
| Total debt | 191 | 294 | 302 | 161 | 172 | 98 | 585 | 681 | 149 | 660 | 259 | 59 | 234 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 1982 | — | — |
IJ Audit | Audit | 1982 | — | — |
BN Management | Management | 2010 | — | — |
| Audit | 1995 | — | — | |
BP Audit | Audit | 1998 | — | — |
HB Management | Management | 1982 | — | — |
KR Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Kjer | Management | 0 companies |
| Ivan Jasper | Audit | 0 companies |
| Bo Nysted Kjer | Management | 0 companies |
| Hans Jørgen Mayland Christensen | Audit | 0 companies |
| Bent Pedersen | Audit | 0 companies |
| Helge Brødsgaard | Management | 0 companies |
| Knud Reinholdt Andersen | Management | 0 companies |