| Revenue | DKK 5,4M | -82% |
| EBITDA | DKK -24,9M | -283% |
| Net profit | DKK -57M | -4218% |
| Total assets | DKK 28,5M | -46% |
| Equity | DKK -29,5M | -214% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.576 | 17.455 | 42.608 | -1.978 | 14.618 | 1.722 | 2.877 | 9.841 | 21.731 | 16.629 | 17.475 | 30.123 | 5.390 |
| Staff expenses | -7.459 | -0 | -16.279 | -17.560 | -11.557 | -9.989 | -10.644 | -6.732 | -4.037 | -11.084 | -12.142 | -16.459 | -17.245 |
| EBITDA | 14.705 | 12.339 | 26.329 | -19.538 | 3.043 | -8.267 | -7.767 | 3.109 | 17.694 | 5.196 | 5.333 | 13.664 | -24.946 |
| Depreciation & amort. | -0 | -0 | -6.431 | -8.135 | -5.135 | -3.839 | -2.814 | -2.682 | -3.173 | -2.043 | -1.773 | -1.549 | -1.597 |
| EBIT | 14.705 | 12.339 | 19.898 | -27.673 | -2.092 | -12.106 | -10.581 | 427 | 14.521 | 3.152 | 3.559 | 12.115 | -26.544 |
| Net financials | 4.220 | -533 | -427 | -227 | -447 | -636 | -1.105 | -5.638 | -9 | -167 | 6.066 | -7.436 | -30.176 |
| Profit before tax | 18.925 | 11.806 | 19.471 | -27.900 | -2.539 | -12.742 | -11.686 | -5.211 | 14.512 | 2.985 | 9.625 | 4.678 | -56.720 |
| Tax | 3.768 | 3.130 | 4.987 | -6.564 | -175 | -2.790 | -2.542 | 644 | 3.193 | 683 | 825 | 3.294 | 289 |
| Net profit | 15.157 | 8.676 | 14.484 | -21.336 | -2.364 | -9.952 | -9.144 | -5.855 | 11.319 | 2.302 | 8.800 | 1.384 | -57.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.656 | 36.149 | 94.795 | 89.048 | 59.980 | 54.246 | 47.967 | 41.408 | 36.410 | 29.753 | 39.250 | 53.049 | 28.524 |
| Equity | 20.000 | 20.000 | 43.805 | 22.468 | 20.106 | 10.155 | 1.012 | -4.843 | 13.477 | 15.779 | 24.579 | 25.964 | -29.549 |
| Long-term debt | -722 | -505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.803 | 296 | 7.209 | 3.801 |
| Short-term debt | 32.934 | 15.644 | 49.340 | 41.776 | 11.034 | 10.988 | 13.852 | 17.111 | 9.743 | 12.170 | 14.374 | 19.876 | 29.994 |
| Total debt | 32.934 | 15.644 | 49.340 | 41.776 | 11.034 | 10.988 | 13.852 | 17.111 | 9.743 | 13.973 | 14.671 | 27.086 | 33.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EG Management | Management | 1982 | — | — |
TH Management | Management | 2015 | — | — |
ON Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GK Management | Management | 1982 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LS Management | Management | 2017 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RC Audit | Audit | 1982 | — | — |
RR Management | Management | 2022 | — | — |
BG Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.O.W. Holding ApS | Company | 100.0% | 100.0% | 2025 |
Holding af 16 maj 2018 ApS | Company | 100.0% | 100.0% | 2021 |
NG Nordic Denmark A/S | Company | 100.0% | 100.0% | 2016 |
DUKE INFRASTRUCTURE A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gosvig Hansen | Chief Executive Officer | 0 companies |
| Eva Graakjær Lund | Management | 0 companies |
| Thomas Haislund Agergaard | Management | 0 companies |
| Olof Nordin | Chief Executive Officer | 0 companies |
| Gunnar Kristian Lund | Management | 0 companies |
| Jens Peter Rasmussen | Chief Executive Officer | 0 companies |
| Lotte Stenderup | Management | 0 companies |
| Lasse Kragballe Rasmussen | Chief Executive Officer | 0 companies |
| Revisor Centret | Audit | 0 companies |
| Rasmus Ricks Sandberg | Management | 0 companies |
| Bjarne Graakjær Lund | Management | 0 companies |
| Carsten Fich | Chairman | 0 companies |
| Andreas Tiedtke | Chairman | 0 companies |
| Theis Rinaldo Andersen | Chairman | 0 companies |
| Karri Kaitue | Board of Directors | 0 companies |
| Henrik Grand Petersen | Board of Directors | 0 companies |
| Frank Jensen | Board of Directors | 0 companies |
| Poul Rasmus Andersen | Board of Directors | 0 companies |
| Sirpa-Helena Sormunen | Board of Directors | 0 companies |
| Lene Graakjær Lund | Board of Directors | 0 companies |
| Jani Juhani Lösönen | Chairman | 0 companies |
| Mika Juhani Sappinen | Board of Directors | 0 companies |
| Kalle Severi Saarimaa | Chairman | 0 companies |
| Thomas Bojesen Eilkær | Board of Directors | 0 companies |
| Arne Paabøl Andersen | Board of Directors | 0 companies |
| Jani Petteri Karikko | Board of Directors | 0 companies |
| Dorthe Christensen | Board of Directors | 0 companies |
| Jani Juhani Lösönen | Board of Directors | 0 companies |
| Carsten Salbo | Board of Directors | 0 companies |
| Gustav Roborg Jakobsen | Board of Directors | 0 companies |
| Anders Bjørn Fenger Munthe | Chairman | 0 companies |
| Hanna-Leena Masala | Board of Directors | 0 companies |
| Ole Tom Slorbak | Board of Directors | 0 companies |
| Jan Claes Merling-Petersen | Board of Directors | 0 companies |
| Timo Juhani Piekkari | Chairman | 0 companies |
| Michael Reedtz Sparrevohn | Board of Directors | 0 companies |
| Hilppa Riikka Sofia Rautpalo | Board of Directors | 0 companies |