| Revenue | DKK 41,2M | -16% |
| EBITDA | DKK 5,7M | -39% |
| Net profit | DKK 3,8M | -37% |
| Total assets | DKK 51,1M | +7% |
| Equity | DKK 29,1M | +15% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32.838 | 32.347 | 33.278 | — | 37.182 | 40.286 | 42.985 | 32.363 | 37.673 | 31.150 | 43.914 | 49.142 | 41.224 |
| Staff expenses | -26.690 | -26.957 | -28.835 | -0 | -33.783 | -35.282 | -35.156 | -35.837 | -34.819 | -33.850 | -39.853 | -39.893 | -35.545 |
| EBITDA | -3.433 | 5.391 | 4.443 | 0 | 3.399 | 5.003 | 7.829 | -3.474 | 2.854 | -2.700 | 4.061 | 9.249 | 5.679 |
| Depreciation & amort. | -1.358 | -1.707 | -3.738 | -0 | -1.318 | -671 | -763 | -882 | -763 | -869 | -1.342 | -1.579 | -1.474 |
| EBIT | -4.791 | 3.684 | 705 | 0 | 2.081 | 4.332 | 7.066 | -4.356 | 2.091 | -3.570 | 2.719 | 7.670 | 4.205 |
| Net financials | -684 | -610 | -779 | 0 | -113 | -102 | -133 | -309 | -220 | -36 | -54 | 37 | 681 |
| Profit before tax | -4.322 | 3.074 | -73 | 0 | 1.968 | 4.230 | 6.933 | -4.665 | 1.871 | -3.606 | 2.665 | 7.707 | 4.886 |
| Tax | -1.025 | 604 | 232 | -0 | 452 | 942 | 1.531 | -1.011 | 407 | -788 | 587 | 1.630 | 1.079 |
| Net profit | -3.298 | 2.470 | -305 | 0 | 1.516 | 3.288 | 5.402 | -3.654 | 1.463 | -2.818 | 2.078 | 6.077 | 3.807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.203 | 38.587 | 0 | 0 | 27.986 | 40.061 | 40.939 | 32.958 | 34.769 | 34.479 | 45.827 | 47.612 | 51.089 |
| Equity | 8.853 | 11.671 | 0 | 0 | 13.428 | 16.716 | 22.117 | 18.463 | 19.927 | 17.109 | 19.187 | 25.264 | 29.071 |
| Long-term debt | -8.430 | 6.865 | 0 | 0 | 4.091 | 8.810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -16.684 | 17.149 | 0 | 0 | 8.831 | 12.467 | 16.844 | 12.787 | 13.626 | 16.080 | 24.761 | 20.371 | 19.573 |
| Total debt | -25.115 | 24.014 | 0 | 0 | 12.922 | 21.276 | 16.844 | 12.787 | 13.626 | 16.080 | 24.761 | 20.371 | 19.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 1982 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
UM Management | Management | 2018 | — | — |
AO | Deputy | 1982 | — | — |
MU Management | Management | 2018 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PA | Deputy | 2006 | — | — |
CD Deputy | Deputy | 1982 | — | — |
GB Deputy | Deputy | 1982 | — | — |
OJ Deputy | Deputy | 1982 | — | — |
JT Management | Management | 1982 | — | — |
AV Deputy | Deputy | 2014 | — | — |
SF Management | Management | 1982 | — | — |
CJ Deputy | Deputy | 1998 | — | — |
AK Deputy | Deputy | 1998 | — | — |
AM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEA PROCESS ENGINEERING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christensen | Management | 0 companies |
| Steen Brogaard Larsen | Chief Executive Officer | 0 companies |
| Torben Nørgaard Hansen | Chief Executive Officer | 0 companies |
| Ulla Michelsen | Management | 0 companies |
| Anders Otto Houmøller Jensen | Deputy | 0 companies |
| Morten Unn Hansen | Management | 0 companies |
| Ib René Vinther Elgaard | Chief Executive Officer | 0 companies |
| Per Ammitzbøl Frederiksen | Deputy | 0 companies |
| Carsten Dorby Ersing | Deputy | 0 companies |
| Gert Børge Hansen | Deputy | 0 companies |
| Ole Jørgensen | Deputy | 0 companies |
| Jørgen Teilgaard Andersen | Management | 0 companies |
| Ann Vestergaard | Deputy | 0 companies |
| Søren Findsen | Management | 0 companies |
| Claus Jensen | Deputy | 0 companies |
| Axel Knutson | Deputy | 0 companies |
| Ane Munch Viette | Management | 0 companies |
| Poul Vadstrup | Board of Directors | 0 companies |
| Brian Juul Hansen | Board of Directors | 0 companies |
| Freddy Frandsen | Board of Directors | 0 companies |
| Peder Hviid | Chairman | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Tom Niels Wrensted | Chairman | 0 companies |
| Robert John Spliid | Board of Directors | 0 companies |
| Lene Kronkvist | Board of Directors | 0 companies |
| Michael Strange Midskov | Board of Directors | 0 companies |
| Torben Bertelsen | Board of Directors | 0 companies |
| Ib Salting Valentin | Board of Directors | 0 companies |
| Carsten Pustelnik | Chairman | 0 companies |
| Kristian Nissen Hansen | Board of Directors | 0 companies |
| Gary Ellis Stannard | Board of Directors | 0 companies |
| Ann Tonia Jan Cuylaerts | Chairman | 0 companies |
| Kaj Heino Bøg | Board of Directors | 0 companies |
| Peter Voigt Borch | Board of Directors | 0 companies |
| Stefanus Gerardus Broens | Board of Directors | 0 companies |
| Leo Lundquist | Board of Directors | 0 companies |
| Matthias Nelischer | Board of Directors | 0 companies |
| Knud Møllerhøj Rasmussen | Board of Directors | 0 companies |
| Niels Erik Olsen | Board of Directors | 0 companies |
| Ulrik Lund Jakobsen | Chairman | 0 companies |
| Erik Jan Bultje | Board of Directors | 0 companies |
| Arvid Rasmussen | Board of Directors | 0 companies |
| Morten Høg Andersen | Board of Directors | 0 companies |
| Ernst Michaelsen | Board of Directors | 0 companies |
| Ib Jørgen Rasmussen | Board of Directors | 0 companies |