| Revenue | DKK -9K | -1% |
| EBITDA | DKK -9K | +1% |
| Net profit | DKK 991K | -34% |
| Total assets | DKK 26M | +3% |
| Equity | DKK 19,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -15 | -15 | -16 | — | — | — | — | — | 408 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -15 | -15 | -16 | -61 | -32 | -20 | -14 | -29 | 408 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -15 | -15 | -16 | -61 | -32 | -20 | -14 | -29 | 408 | -9 | -9 |
| Net financials | 3.888 | 2.745 | 2.898 | 4.789 | 335 | 1.699 | 298 | 1.884 | -65 | 905 | -5.922 | 1.510 | 1.001 |
| Profit before tax | 3.878 | 2.733 | 2.883 | 4.774 | 320 | 1.638 | 265 | 3.339 | 431 | 876 | -5.515 | 1.501 | 992 |
| Tax | 578 | 719 | 864 | 991 | -107 | 323 | -1 | 224 | 6 | 6 | 1 | 3 | 1 |
| Net profit | 3.300 | 2.013 | 2.019 | 3.783 | 426 | 1.315 | 266 | 3.115 | 425 | 870 | -5.516 | 1.498 | 991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.253 | 22.219 | 25.003 | 29.663 | 28.444 | 27.440 | 27.841 | 31.098 | 32.294 | 29.177 | 23.468 | 25.273 | 26.040 |
| Equity | 14.438 | 16.355 | 18.277 | 21.962 | 22.287 | 21.982 | 22.142 | 25.149 | 24.464 | 22.634 | 17.004 | 18.385 | 19.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.814 | 5.864 | 6.726 | 7.701 | 6.157 | 5.458 | 5.699 | 5.949 | 7.830 | 6.543 | 6.463 | 6.888 | 6.786 |
| Total debt | 5.814 | 5.864 | 6.726 | 7.701 | 6.157 | 5.458 | 5.699 | 5.949 | 7.830 | 6.543 | 6.463 | 6.888 | 6.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Pedersen | Audit | 0 companies |