| Revenue | DKK 732K | -12308% |
| EBITDA | DKK 732K | +12308% |
| Net profit | DKK 730K | +7660% |
| Total assets | DKK 8M | +516% |
| Equity | DKK 1,6M | +82% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 525 | 518 | 795 | 258 | 723 | 580 | 73 | 92 | 434 | 63 | 1 | -6 | 732 |
| Staff expenses | -564 | -451 | -431 | -621 | -450 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 73 | 86 | 173 | -192 | 663 | 580 | 73 | 92 | 434 | 63 | 1 | -6 | 732 |
| Depreciation & amort. | 14 | -32 | -32 | -29 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 41 | 54 | 144 | -216 | 663 | 580 | 73 | 92 | 434 | 63 | 1 | -6 | 732 |
| Net financials | -30 | -24 | -21 | -67 | 12 | -26 | -7 | -19 | -1 | -9 | -13 | -4 | -4 | 3 |
| Profit before tax | 115 | 17 | 33 | 78 | -204 | 638 | 573 | 53 | 91 | 425 | 50 | -3 | -10 | 736 |
| Tax | 31 | 4 | 11 | 18 | -45 | 142 | 126 | 12 | 20 | 93 | 11 | -0 | -0 | 5 |
| Net profit | 84 | 13 | 22 | 60 | -159 | 496 | 447 | 41 | 71 | 331 | 39 | -3 | -10 | 730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.901 | 634 | 1.594 | 2.087 | 558 | 2.064 | 1.406 | 1.486 | 1.412 | 1.770 | 1.426 | 1.410 | 1.303 | 8.027 |
| Equity | 223 | 156 | 178 | 238 | 79 | 575 | 1.022 | 1.063 | 1.134 | 1.465 | 904 | 901 | 891 | 1.621 |
| Long-term debt | 94 | 36 | 11 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.578 | 436 | 1.401 | 1.826 | 479 | 1.489 | 384 | 423 | 279 | 305 | 522 | 509 | 412 | 6.405 |
| Total debt | 1.672 | 472 | 1.412 | 1.847 | 479 | 1.489 | 384 | 423 | 279 | 305 | 522 | 509 | 412 | 6.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2020 | — | — |
JN Management | Management | 1982 | — | — |
AK Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nikolaj Brix Valbak Holding ApS | Company | 100.0% | 100.0% | 2020 |
BRIX VALBAK HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
KRAG-MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Brix Valbak | Management | 0 companies |
| Jørgen Nicki Krag-Møller | Management | 0 companies |
| Annette Krag-Møller | Management | 0 companies |