| Revenue | DKK 95K | -93% |
| EBITDA | DKK -451K | -153% |
| Net profit | DKK -153K | -125% |
| Total assets | DKK 1,2M | -59% |
| Equity | DKK 1,1M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.978 | 2.815 | 5.829 | 1.417 | 95 |
| Staff expenses | -595 | -481 | -594 | -538 | -539 |
| EBITDA | 2.360 | 2.316 | 5.207 | 851 | -451 |
| Depreciation & amort. | -34 | -31 | -31 | -13 | -5 |
| EBIT | 2.326 | 2.285 | 5.177 | 839 | -455 |
| Net financials | -26 | -18 | 1 | -37 | 1 |
| Profit before tax | 2.300 | 2.267 | 5.178 | 801 | -454 |
| Tax | 532 | 526 | 1.233 | 200 | -302 |
| Net profit | 1.768 | 1.741 | 3.945 | 601 | -153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.217 | 3.596 | 6.967 | 2.847 | 1.159 |
| Equity | 2.272 | 2.263 | 4.448 | 1.249 | 1.096 |
| Long-term debt | 530 | 525 | 1.234 | 1.436 | 0 |
| Short-term debt | 1.415 | 808 | 1.285 | 163 | 63 |
| Total debt | 1.945 | 1.333 | 2.519 | 1.599 | 63 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Management | Management | 2013 |
| Former (3) | ||
GR | Audit | 1982 – 1993 |
| Audit | 1982 – 1989 | |
LG | Audit | 1982 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2015 | |
| Former (3) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1998 – 2013 | |
| Board of Directors | 1982 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Elisa Skindhøj Hansen | Management | 0 companies |
| GLOSTRUP REVISION A/S | Audit | 0 companies |
| Reg. revisor Sven Erik Kirchhoff | Audit | 0 companies |
| Leif Gundelach Rasmussen | Audit | 0 companies |
| Steen Holm Jørgensen | Board of Directors | 0 companies |
| Anja Skindhøj Hansen | Board of Directors | 0 companies |
| Kaj Benny Simonsen | Board of Directors | 0 companies |
| Per Allan Hansen | Board of Directors | 0 companies |
| Inga Skindhøj Hansen | Chairman | 0 companies |