| Revenue | DKK 2M | +287694% |
| EBITDA | DKK 2M | +287694% |
| Net profit | DKK 1,5M | +499% |
| Total assets | DKK 85,4M | +7% |
| Equity | DKK 2,6M | +143% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.536 | -1.883 | -662 | 1 | 2.006 |
| Staff expenses | -442 | -0 | -0 | -0 | -0 |
| EBITDA | -3.094 | -1.883 | -662 | 1 | 2.006 |
| Depreciation & amort. | -249 | -194 | -151 | -28 | -6 |
| EBIT | -3.343 | -2.077 | -813 | -27 | 2.000 |
| Net financials | -4.377 | -2.354 | -1.466 | -884 | -777 |
| Profit before tax | -7.720 | -4.432 | -2.279 | -911 | 1.224 |
| Tax | -0 | -0 | -330 | -528 | -307 |
| Net profit | -7.720 | -4.432 | -1.950 | -384 | 1.531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98.251 | 101.655 | 85.734 | 79.820 | 85.376 |
| Equity | 7.838 | 3.406 | 1.457 | 1.073 | 2.604 |
| Long-term debt | 1.650 | 1.466 | 1.284 | 1.117 | 945 |
| Short-term debt | 88.763 | 96.782 | 82.993 | 77.630 | 81.826 |
| Total debt | 90.413 | 98.248 | 84.277 | 78.747 | 82.772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2017 |
| Former (3) | ||
KA Management | Management | 1982 – 2002 |
JH | Audit | 1982 – 1990 |
Tl Management | Management | 2002 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2005 | |
| Chairman | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Aage Mortensen | Management | 0 companies |
| Martin Bøgh Jensen | Management | 0 companies |
| J. HØJMOSE KRISTENSEN A/S | Audit | 0 companies |
| Torsten la Cour Søborg | Management | 0 companies |
| Klaus Busk Knudsen | Board of Directors | 0 companies |
| Bjarne Jensen | Chairman | 0 companies |