| Revenue | DKK 376K | -10% |
| EBITDA | DKK 115K | -30% |
| Net profit | DKK 232K | -32% |
| Total assets | DKK 8,4M | -3% |
| Equity | DKK 8,1M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 407 | 416 | 376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -769 | -919 | -1.110 | -802 | -736 | -765 | -829 | -961 | -880 | -858 | -884 | -6 | 165 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -769 | -919 | -1.110 | -802 | -736 | -765 | -829 | -961 | -880 | -858 | -884 | -6 | 165 | 115 |
| Net financials | 2.359 | 1.992 | 1.837 | 793 | 673 | 1.197 | 455 | 169 | -221 | 591 | -142 | 214 | 70 | -13 |
| Profit before tax | 1.590 | 1.074 | 727 | -9 | -63 | 432 | -374 | -645 | -927 | -12 | -717 | 225 | 340 | 232 |
| Tax | 398 | 273 | 180 | 8 | -11 | 90 | -82 | 95 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.192 | 801 | 547 | -17 | -52 | 342 | -292 | -740 | -927 | -12 | -717 | 225 | 340 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.271 | 22.241 | 21.111 | 19.434 | 17.672 | 15.806 | 14.277 | 11.756 | 9.650 | 9.574 | 8.734 | 8.803 | 8.666 | 8.374 |
| Equity | 22.845 | 21.346 | 20.093 | 18.976 | 17.123 | 15.566 | 13.974 | 11.534 | 9.307 | 9.296 | 8.465 | 8.576 | 8.294 | 8.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 895 | 1.018 | 458 | 549 | 241 | 303 | 222 | 343 | 278 | 268 | 228 | 372 | 247 |
| Total debt | 426 | 895 | 1.018 | 458 | 549 | 241 | 303 | 222 | 343 | 278 | 268 | 228 | 372 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 1982 | — | — |
EB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Skjærbæk | Management | 0 companies |
| Elisabeth Baungaard Christoffersen | Management | 0 companies |
| Marie-Louise Geismar Loke | Board of Directors | 0 companies |
| Anders Peter Geismar Christoffersen | Board of Directors | 0 companies |