| Revenue | DKK 4M | +51% |
| EBITDA | DKK 4M | +51% |
| Net profit | DKK -1,3M | +37% |
| Total assets | DKK 85,2M | +1% |
| Equity | DKK -30,6M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.116 | 299 | 1.991 | 2.632 | 3.969 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.116 | 299 | 1.991 | 2.632 | 3.969 |
| Depreciation & amort. | -440 | -476 | -802 | -1.106 | -1.095 |
| EBIT | -2.556 | -177 | 1.189 | 1.526 | 2.875 |
| Net financials | -385 | -474 | -1.063 | -3.653 | -4.206 |
| Profit before tax | -2.941 | -651 | 125 | -2.127 | -1.331 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.941 | -651 | 125 | -2.127 | -1.331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78.041 | 77.305 | 83.343 | 84.078 | 85.215 |
| Equity | -30.352 | -31.002 | -30.877 | -29.523 | -30.592 |
| Long-term debt | 102.031 | 103.905 | 0 | 108.390 | 111.016 |
| Short-term debt | 4.362 | 4.402 | 114.220 | 5.163 | 4.704 |
| Total debt | 106.393 | 108.308 | 114.220 | 113.553 | 115.720 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (10) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
RH Management | Management | 2014 – 2017 |
GB Management | Management | 1982 – 2014 |
SD Management | Management | 2017 – 2021 |
AB Management | Management | 2007 – 2014 |
PB Management | Management | 1982 – 2007 |
BG Management | Management | 2018 – 2019 |
MJ Management | Management | 2014 – 2017 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Rasmus Haugaard | Management | 0 companies |
| Gorm Bang Olsen | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Anders Bang Olsen | Management | 0 companies |
| Povl Bay Beenfeldt | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |