| Revenue | DKK 902K | +3% |
| EBITDA | DKK 297K | +11% |
| Net profit | DKK 160K | +8% |
| Total assets | DKK 1,7M | +13% |
| Equity | DKK 980K | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 744 | 921 | 966 | 873 | 902 |
| Staff expenses | -458 | -455 | -471 | -605 | -605 |
| EBITDA | 286 | 466 | 496 | 268 | 297 |
| Depreciation & amort. | -15 | -17 | -17 | -64 | -73 |
| EBIT | 270 | 449 | 479 | 204 | 223 |
| Net financials | -11 | -8 | -9 | -12 | -9 |
| Profit before tax | 259 | 441 | 470 | 192 | 215 |
| Tax | 61 | 99 | 105 | 44 | 55 |
| Net profit | 198 | 342 | 365 | 148 | 160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 660 | 1.206 | 1.586 | 1.546 | 1.747 |
| Equity | 431 | 661 | 912 | 942 | 980 |
| Long-term debt | 56 | 96 | 98 | 20 | 21 |
| Short-term debt | 173 | 450 | 577 | 573 | 723 |
| Total debt | 229 | 546 | 675 | 593 | 744 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BW Management | Management | 1982 – 1997 |
DA Audit | Audit | 1982 – 1996 |
CW Management | Management | 1982 – 1997 |
NN | Audit | 1996 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Wacherhausen | Management | 0 companies |
| DAN-REVISION ApS | Audit | 0 companies |
| Caja Wacherhausen | Management | 0 companies |
| Niels-Ole Nørlund Pedersen | Audit | 0 companies |