| Revenue | DKK 1,1M | -14% |
| EBITDA | DKK -75K | -752% |
| Net profit | DKK -120K | -46% |
| Total assets | DKK 1,8M | -11% |
| Equity | DKK 267K | -31% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.679 | — | 1.657 | 1.317 | 1.137 |
| Staff expenses | -1.416 | -1.455 | -1.495 | -1.305 | -1.212 |
| EBITDA | 264 | 136 | 162 | 11 | -75 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -34 |
| EBIT | 230 | 101 | 127 | -23 | -109 |
| Net financials | -44 | -69 | -110 | -76 | -42 |
| Profit before tax | 185 | 32 | 18 | -99 | -152 |
| Tax | 40 | 8 | 12 | -17 | -32 |
| Net profit | 145 | 24 | 5 | -82 | -120 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.123 | 2.051 | 2.084 | 2.049 | 1.817 |
| Equity | 439 | 463 | 469 | 387 | 267 |
| Long-term debt | 271 | 224 | 172 | 115 | 52 |
| Short-term debt | 1.389 | 1.332 | 1.413 | 1.534 | 1.498 |
| Total debt | 1.660 | 1.556 | 1.585 | 1.649 | 1.550 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JC | Audit | 1999 – 2009 |
EP Management | Management | 1998 – 2006 |
| Audit | 1998 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1982 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Conrad Halling Olesen | Audit | 0 companies |
| Ejlif Peder Klarskov Kristensen | Management | 0 companies |
| Revisionsfirmaet Erling Bonnesen | Audit | 0 companies |