| Revenue | — | — |
| EBITDA | DKK -44K | -111% |
| Net profit | DKK -37K | +83% |
| Total assets | DKK 277K | +64% |
| Equity | DKK -843K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 291 | 0 | -111 | -74 | -7 | -9 | 0 | -12 | -10 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -388 | 0 | 291 | -74 | -111 | -74 | -7 | -9 | -9 | -12 | -10 | -21 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -388 | 0 | 291 | -74 | -111 | -74 | -7 | -9 | -9 | -12 | -10 | -21 | -44 |
| Net financials | -3 | -0 | -351 | 861 | -565 | 136 | -110 | 349 | 1.232 | 770 | -1.187 | -238 | 7 |
| Profit before tax | -391 | -0 | -60 | 788 | -676 | 63 | -118 | 340 | 1.224 | 758 | -1.198 | -259 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 9 | -0 | -37 | -0 |
| Net profit | -391 | -0 | -60 | 788 | -676 | 63 | -118 | 340 | 1.224 | 749 | -1.198 | -222 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 5 | 4.654 | 5.547 | 4.049 | 3.007 | 2.019 | 3.259 | 3.661 | 4.714 | 245 | 169 | 277 |
| Equity | -1.695 | -1.695 | -1.755 | -967 | -1.644 | -1.581 | -1.699 | -1.359 | -136 | 613 | -584 | -806 | -843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.700 | 1.700 | 6.409 | 6.514 | 5.693 | 4.588 | 3.718 | 4.619 | 3.797 | 4.101 | 829 | 975 | 1.121 |
| Total debt | 1.700 | 1.700 | 6.409 | 6.514 | 5.693 | 4.588 | 3.718 | 4.619 | 3.797 | 4.101 | 829 | 975 | 1.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1981 | — | — |
CS Management | Management | 1981 | — | — |
MT Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACES ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Klinten Stilov | Management | 0 companies |
| Christian Stilov | Management | 0 companies |
| Malene Thyrring Stilov | Management | 0 companies |