| Revenue | DKK -22K | +9% |
| EBITDA | DKK -22K | -9% |
| Net profit | DKK 352K | -61% |
| Total assets | DKK 12,7M | -3% |
| Equity | DKK 11,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.195 | -544 | -268 | -1.222 | -629 | -28 | -341 | -296 | -35 | -71 | -32 | -20 | -22 |
| Staff expenses | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 1.082 | -544 | -268 | -1.222 | -629 | -28 | -341 | -296 | -35 | -71 | -32 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 1.082 | -544 | -268 | -1.222 | -629 | -28 | -341 | -296 | -35 | -71 | -32 | -20 | -22 |
| Net financials | 186 | 1.688 | 1.899 | 1.467 | 2.126 | 1.241 | -1.000 | 803 | 830 | 1.203 | 836 | -40 | 1.077 | 393 |
| Profit before tax | 171 | 2.770 | 1.356 | 1.199 | 905 | 612 | -1.027 | 462 | 534 | 1.168 | 765 | -72 | 1.057 | 371 |
| Tax | 77 | 807 | 185 | 283 | 66 | 135 | -0 | -0 | -0 | 250 | 92 | 116 | 154 | 19 |
| Net profit | 94 | 1.964 | 1.171 | 916 | 839 | 477 | -1.027 | 462 | 534 | 918 | 674 | -188 | 902 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.816 | 11.190 | 12.934 | 12.949 | 14.414 | 14.988 | 11.355 | 12.118 | 12.401 | 13.063 | 13.101 | 12.408 | 13.046 | 12.720 |
| Equity | 8.417 | 10.380 | 11.551 | 12.467 | 12.806 | 12.783 | 11.255 | 11.718 | 11.752 | 12.170 | 12.344 | 11.655 | 12.057 | 11.909 |
| Long-term debt | 0 | 0 | 242 | 119 | 60 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 19 |
| Short-term debt | 399 | 809 | 1.141 | 364 | 1.547 | 2.162 | 100 | 400 | 649 | 893 | 757 | 753 | 834 | 791 |
| Total debt | 399 | 809 | 1.383 | 483 | 1.608 | 2.205 | 100 | 400 | 649 | 893 | 757 | 753 | 989 | 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 2002 | — | — |
OC Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Peder Moth | Audit | 0 companies |
| Ole Christian Levin | Audit | 0 companies |