| Revenue | DKK 71K | -74% |
| EBITDA | DKK -224K | -204% |
| Net profit | DKK -172K | -140% |
| Total assets | DKK 3,1M | -10% |
| Equity | DKK 3M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -7 | -1 | -2 | -3 | 12 | 73 | -32 | 98 | 96 | 66 | 278 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -30 | -19 | -19 | -38 | -37 | -47 | -61 | -295 |
| EBITDA | -0 | -7 | -1 | -2 | -33 | -18 | 54 | -52 | 60 | 59 | 19 | 216 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -1 |
| EBIT | -0 | -7 | -1 | -2 | -33 | -18 | 52 | -53 | 58 | 57 | 17 | 214 | -225 |
| Net financials | 369 | 342 | 241 | 2.066 | 65 | 127 | 86 | 159 | 156 | 244 | 43 | 310 | 69 |
| Profit before tax | 369 | 335 | 240 | 2.064 | 32 | 109 | 138 | 106 | 214 | 301 | 60 | 525 | -156 |
| Tax | 4 | 4 | 7 | 24 | 7 | 24 | 26 | 14 | 38 | 80 | 6 | 94 | 16 |
| Net profit | 365 | 331 | 233 | 2.040 | 25 | 85 | 113 | 92 | 177 | 221 | 47 | 431 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 1.252 | 1.443 | 3.496 | 3.145 | 2.811 | 2.823 | 2.824 | 2.946 | 3.055 | 2.977 | 3.401 | 3.058 |
| Equity | 857 | 1.091 | 1.225 | 3.166 | 2.920 | 2.805 | 2.818 | 2.810 | 2.886 | 3.007 | 2.954 | 3.285 | 2.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 161 | 218 | 330 | 225 | 6 | 5 | 14 | 60 | 48 | 23 | 116 | 61 |
| Total debt | 103 | 161 | 218 | 330 | 225 | 6 | 5 | 14 | 60 | 48 | 23 | 116 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND | Audit | 1982 | — | — |
JE Audit | Audit | 1982 | — | — |
TE | Audit | 1982 | — | — |
KO Management | Management | 1982 | — | — |
CE Audit | Audit | 1998 | — | — |
LP Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damsholt Petersen | Audit | 0 companies |
| Jens Erik Nielsen | Audit | 0 companies |
| Torben Esbern Petersen | Audit | 0 companies |
| Kirsten Obsen | Management | 0 companies |
| Carsten Eg Hansen | Audit | 0 companies |
| Leif Preben Rasmussen | Management | 0 companies |
| Jonna Kristensen | Board of Directors | 0 companies |
| Flemming Richard Olsen | Board of Directors | 0 companies |
| Jan Westy Hansen | Board of Directors | 0 companies |
| Eigil Henry Christoffersen | Board of Directors | 0 companies |
| Laila Yvonne Sjøberg | Board of Directors | 0 companies |
| Bente Kirstine Christoffersen | Board of Directors | 0 companies |