| Revenue | DKK 191K | +99% |
| EBITDA | DKK 1,2M | +1653% |
| Net profit | DKK 793K | +1007% |
| Total assets | DKK 8,9M | +13% |
| Equity | DKK 1,8M | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | — | — | 468 | 349 | 3.301 | -2.871 | -42 | 66 | 182 | 236 | 196 | 96 | 191 |
| Staff expenses | -0 | -496 | -424 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 486 | 496 | 424 | 3.069 | 349 | 3.301 | -2.871 | -108 | -994 | 1.179 | 236 | -1.004 | 68 | 1.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 486 | 496 | 424 | 3.069 | 349 | 3.301 | -2.871 | -108 | -994 | 1.179 | 236 | -1.004 | 68 | 1.201 |
| Net financials | -282 | -200 | -145 | -174 | -228 | 714 | -38 | -90 | -1.095 | 1.074 | -774 | -113 | -231 | -240 |
| Profit before tax | 204 | 296 | 279 | 2.896 | 120 | 4.015 | -2.908 | -132 | -1.029 | 1.256 | -538 | -1.117 | -162 | 961 |
| Tax | 55 | 80 | 58 | 623 | 52 | 883 | -653 | -29 | -226 | 276 | -114 | -202 | -75 | 168 |
| Net profit | 148 | 217 | 222 | 2.272 | 69 | 3.132 | -2.256 | -103 | -802 | 980 | -424 | -915 | -87 | 793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.780 | 10.682 | 10.595 | 10.884 | 10.745 | 13.831 | 10.453 | 9.765 | 8.656 | 9.220 | 9.390 | 8.174 | 7.867 | 8.895 |
| Equity | 2.154 | 2.370 | 2.628 | 3.035 | 3.103 | 6.235 | 3.729 | 3.127 | 2.074 | 2.804 | 2.130 | 1.090 | 1.002 | 1.795 |
| Long-term debt | 3.996 | 6.403 | 6.156 | 5.963 | 6.063 | 5.306 | 5.290 | 5.273 | 5.268 | 5.258 | 5.984 | 6.095 | 5.114 | 5.852 |
| Short-term debt | 1.796 | 1.040 | 974 | 1.044 | 692 | 722 | 518 | 470 | 640 | 208 | 295 | 210 | 1.035 | 1.248 |
| Total debt | 5.792 | 7.443 | 7.130 | 7.008 | 6.755 | 6.028 | 5.808 | 5.742 | 5.908 | 5.466 | 6.279 | 6.305 | 6.149 | 7.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
JC Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEST STAR PROPERTY HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jens Christian Mess | Management | 0 companies |
| Jane Elizabeth Lundholm | Board of Directors | 0 companies |
| Peter Lundholm | Chairman | 0 companies |
| Oliver James Lee Lundholm | Board of Directors | 0 companies |
| Phillip David Lee Lundholm | Board of Directors | 0 companies |
| Bent Schulz-Hansen | Board of Directors | 0 companies |