| Revenue | — | — |
| EBITDA | DKK -22K | -46% |
| Net profit | DKK -277K | -250% |
| Total assets | DKK 6,8M | +70% |
| Equity | DKK 3,4M | +281% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -21 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -21 | -15 | -22 |
| Net financials | 12 | -66 | -68 | -64 | -255 |
| Profit before tax | 1 | -78 | -90 | -79 | -277 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -78 | -90 | -79 | -277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.591 | 3.982 | 3.973 | 3.994 | 6.794 |
| Equity | -256 | 1.067 | 978 | 899 | 3.423 |
| Long-term debt | 1.700 | 1.700 | 2.118 | 2.154 | 0 |
| Short-term debt | 1.147 | 1.215 | 877 | 941 | 3.371 |
| Total debt | 2.847 | 2.915 | 2.996 | 3.095 | 3.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2000 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
BV Management | Management | 1997 | — | — |
SV Management | Management | 1997 | — | — |
JI Management | Management | 1983 | — | — |
LR Management | Management | 1998 | — | — |
BS Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTTOSEN ApS | Company | 33.3% | 33.3% | 2014 |
ABR HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 5.0% | 5.0% | 2005 | |
SIFRED HOLDING ApS | Company | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Andersen | Management | 0 companies |
| Anders Bøggild Rasmussen | Chief Executive Officer | 0 companies |
| Bjarne Vonger-Lorenzen | Management | 0 companies |
| Søren Villadsen | Management | 0 companies |
| Jens Immanuel Finn Paulsen | Management | 0 companies |
| Lars Reinhold | Management | 0 companies |
| Birger Stenå Nielsen | Management | 0 companies |
| Enver Edwin Medjedovic Hansen | Board of Directors | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Niels Peter Petersen | Board of Directors | 0 companies |
| Erik Heidemann Simonsen | Board of Directors | 0 companies |
| Jens Peter Holst | Board of Directors | 0 companies |
| Søren Hougaard | Board of Directors | 0 companies |
| Knud Christian Juul | Board of Directors | 0 companies |
| Jens Christian Hesse Rasmussen | Board of Directors | 0 companies |
| Lars Jørgen Johansen | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Hans Ottosen | Board of Directors | 0 companies |
| Vibeke Lisbeth Egede Haume | Board of Directors | 0 companies |