| Revenue | DKK -9K | -5% |
| EBITDA | DKK -9K | +5% |
| Net profit | DKK -7K | -5% |
| Total assets | DKK 288K | -2% |
| Equity | DKK 140K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -23 | -6 | 7 | -98 | -39 | -25 | -40 | -17 | -7 | -7 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -23 | -6 | 7 | -98 | -39 | -25 | -40 | -17 | -7 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -23 | -6 | 7 | -98 | -39 | -25 | -40 | -17 | -7 | -7 | -9 | -9 |
| Net financials | 11 | -11 | -5 | 0 | 0 | -0 | -0 | 0 | -0 | 1 | -0 | 0 | 0 |
| Profit before tax | 13 | -34 | -12 | 7 | -98 | -39 | -25 | -40 | -17 | -6 | -7 | -9 | -9 |
| Tax | 3 | -9 | 0 | 2 | -22 | -8 | -5 | -8 | -4 | -1 | -1 | -3 | -2 |
| Net profit | 9 | -25 | -12 | 5 | -76 | -31 | -19 | -32 | -13 | -5 | -5 | -7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 454 | 454 | 452 | 427 | 425 | 452 | 468 | 311 | 306 | 302 | 295 | 288 |
| Equity | 367 | 342 | 330 | 335 | 259 | 228 | 209 | 177 | 163 | 159 | 153 | 147 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 148 | 4 | 0 | 0 | 0 |
| Short-term debt | 128 | 111 | 124 | 117 | 168 | 197 | 243 | 0 | 0 | 143 | 149 | 148 | 148 |
| Total debt | 128 | 111 | 124 | 117 | 168 | 197 | 243 | 291 | 148 | 147 | 149 | 148 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
JH | Audit | 1982 | — | — |
CB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balticor ApS | Company | 100.0% | 100.0% | 2016 |
CORNEGA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hein Løvgren | Management | 0 companies |
| Jørgen Henrik Tjørning | Audit | 0 companies |
| Christian Bruun de Neergaard | Management | 0 companies |
| Ole Per Sørensen | Board of Directors | 0 companies |
| Elna Løvgren | Board of Directors | 0 companies |