| Revenue | DKK 12,6M | +40% |
| EBITDA | DKK 4,8M | +288% |
| Net profit | DKK 3,5M | +326% |
| Total assets | DKK 30,3M | +1% |
| Equity | DKK 14M | +16% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 49.656 | 9.037 | 12.620 |
| Staff expenses | -7.254 | -7.804 | -7.839 |
| EBITDA | 1.115 | 1.233 | 4.781 |
| Depreciation & amort. | -414 | -302 | -169 |
| EBIT | 701 | 931 | 4.612 |
| Net financials | -71 | -87 | -29 |
| Profit before tax | 630 | 844 | 4.583 |
| Tax | 123 | 29 | 1.112 |
| Net profit | 507 | 815 | 3.471 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 31.628 | 30.111 | 30.300 |
| Equity | 14.222 | 12.039 | 13.973 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 17.314 | 18.040 | 16.285 |
| Total debt | 17.314 | 18.040 | 16.285 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TK Management | Management | 1957 – 2008 |
SH Chief Executive Officer | Chief Executive Officer | 2008 – 2015 |
PH Management | Management | 1957 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (29) | ||
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1957 – 1996 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1957 – 1990 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1957 – 1990 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 1957 – 2006 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1996 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1957 – 1990 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2006 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1957 – 1990 | |
| Deputy Chairman | 1998 – 1999 | |
| Board of Directors | 1957 – 1990 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1957 – 1998 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1957 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Krogsgård Eskildsen | Management | 0 companies |
| Søren Halbye | Chief Executive Officer | 0 companies |
| Per Henrik Maasbøl | Management | 0 companies |
| Jørgen Elkjær | Board of Directors | 0 companies |
| Poul-Erik Blach Mogensen | Board of Directors | 0 companies |
| Knud Vestergaard Rasmussen | Board of Directors | 0 companies |
| Søren Wibholm Just | Board of Directors | 0 companies |
| Povl Henning Nissen-Petersen | Board of Directors | 0 companies |
| Christian Høegh-Andersen | Board of Directors | 0 companies |
| Peter Børge Poulsen | Board of Directors | 0 companies |
| Anders Frandsen | Board of Directors | 0 companies |
| Aksel Christian Lauesgaard Nissen | Chairman | 0 companies |
| Lars Erik Garder | Board of Directors | 0 companies |
| Mogens Worre-Jensen | Board of Directors | 0 companies |
| Peter Bagge Hansen | Board of Directors | 0 companies |
| Flemming Fuglede Jørgensen | Board of Directors | 0 companies |
| Benny Kirkebække Christensen | Board of Directors | 0 companies |
| Henrik Kreutzfeldt | Board of Directors | 0 companies |
| Poul Uhrenholt Jensen | Board of Directors | 0 companies |
| Flemming Rod Madsen | Board of Directors | 0 companies |
| Gerner Skov-Andersen | Board of Directors | 0 companies |
| Henning Bremholm Hansen | Board of Directors | 0 companies |
| Truels Damsgaard | Chairman | 0 companies |
| Hans Vestergaard Boesen | Board of Directors | 0 companies |
| Hans Werner Fugmann | Board of Directors | 0 companies |
| Mogens Thygesen Rasmussen | Deputy Chairman | 0 companies |
| Peter Hansen-Nord | Board of Directors | 0 companies |
| Niels Peder Christiansen | Board of Directors | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |
| Uffe Winther Nielsen | Board of Directors | 0 companies |
| Poul Skov Nielsen | Board of Directors | 0 companies |
| Jørgen Ejner Pitzner | Board of Directors | 0 companies |