| Revenue | DKK -21K | +45% |
| EBITDA | DKK -21K | -45% |
| Net profit | DKK -154K | +32% |
| Total assets | DKK 6,2M | -16% |
| Equity | DKK 6M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -54 | -26 | -25 | -14 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -26 | -25 | -14 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -26 | -25 | -14 | -21 |
| Net financials | -393 | 304 | -365 | -190 | -99 |
| Profit before tax | -447 | 279 | -390 | -204 | -120 |
| Tax | -44 | 95 | -55 | 23 | 34 |
| Net profit | -403 | 184 | -335 | -226 | -154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.457 | 8.911 | 8.134 | 7.335 | 6.191 |
| Equity | 7.285 | 7.085 | 6.636 | 6.292 | 6.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.172 | 1.826 | 1.497 | 1.042 | 175 |
| Total debt | 2.172 | 1.826 | 1.497 | 1.042 | 175 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HB Audit | Audit | 1982 – 1990 |
FW Management | Management | 1982 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1982 | |
| Board of Directors | 2002 | |
| Former (5) | ||
| Board of Directors | 1982 – 2002 | |
| Board of Directors | 1982 – 1995 | |
| Board of Directors | 1982 – 1998 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Bigum | Audit | 0 companies |
| Franck Wagnersen | Management | 0 companies |
| Lasse Berg Sørensen | Board of Directors | 0 companies |
| Peer Tschenka Kristensen | Board of Directors | 0 companies |
| Marianne Mathilde Blicher Wagnersen | Board of Directors | 0 companies |
| Inge Margrethe Elnegaard | Board of Directors | 0 companies |
| Helga Majgaard Uldall | Board of Directors | 0 companies |
| Birthe Merete Sørensen | Board of Directors | 0 companies |
| Peter Bjørn Larsen | Board of Directors | 0 companies |