| Revenue | DKK 150K | -68% |
| EBITDA | DKK 53K | -76% |
| Net profit | DKK 101K | -48% |
| Total assets | DKK 8,7M | +1% |
| Equity | DKK 8,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.148 | 1.526 | 1.239 | 1.622 | 1.131 | 1.389 | 462 | 150 |
| Staff expenses | -402 | -371 | -122 | -130 | -68 | -144 | -173 | -18 |
| EBITDA | 555 | 859 | 698 | 393 | 568 | 683 | 219 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -118 | -0 | -0 | -0 |
| EBIT | 555 | 859 | 698 | 393 | 451 | 683 | 219 | 53 |
| Net financials | -3.193 | -778 | -555 | -837 | 1.684 | -171 | 29 | 76 |
| Profit before tax | -2.637 | 6.892 | 280 | 351 | 2.482 | 512 | 248 | 129 |
| Tax | -0 | 52 | 69 | 83 | 581 | 115 | 55 | 28 |
| Net profit | -2.637 | 6.651 | 211 | 269 | 1.901 | 397 | 193 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.954 | 23.576 | 11.359 | 9.198 | 9.058 | 9.097 | 8.696 | 8.748 |
| Equity | -2.541 | 5.924 | 6.135 | 6.151 | 8.053 | 8.449 | 8.642 | 8.743 |
| Long-term debt | 4.648 | 17.139 | 4.336 | 2.405 | 0 | 0 | 0 | 0 |
| Short-term debt | 847 | 513 | 888 | 641 | 1.005 | 648 | 53 | 5 |
| Total debt | 5.495 | 17.652 | 5.224 | 3.046 | 1.005 | 648 | 53 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 1982 | — | — |
BE Unofficial title | Unofficial title | 2021 | — | — |
Rr | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Reg. revisor Ralph Lou | Audit | 0 companies |
| Pernille Kastor Jørgensen | Board of Directors | 0 companies |
| Niels Lenander Jensen | Board of Directors | 0 companies |
| Erling Kjøller Ipsen | Board of Directors | 0 companies |
| Ole Marxen | Board of Directors | 0 companies |
| Sven Goran Westling | Board of Directors | 0 companies |
| Torben Svejstrup | Board of Directors | 0 companies |
| Anders Lennartsson Hok | Board of Directors | 0 companies |