| Revenue | DKK -15K | +93% |
| EBITDA | DKK -15K | -93% |
| Net profit | DKK -15K | -96% |
| Total assets | DKK 118K | -8% |
| Equity | DKK 74K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 8 | 20 | -7 | 160 | 80 | 60 | 29 | 21 | -19 | -4 | -17 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 8 | 20 | -7 | 160 | 80 | 60 | -1 | 21 | -19 | -4 | -17 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 8 | 20 | -7 | 160 | 80 | 60 | -1 | 21 | -19 | -4 | -17 | -8 | -15 |
| Net financials | -6 | -7 | 0 | 0 | -2 | -0 | -0 | -1 | -0 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | 22 | 2 | 20 | -7 | 158 | 80 | 59 | -2 | 21 | -19 | -5 | -18 | -8 | -15 |
| Tax | -0 | 5 | -0 | -0 | -11 | 18 | 13 | -0 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | -3 | 20 | -7 | 169 | 63 | 46 | -2 | 17 | -19 | -5 | -18 | -8 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 8 | 18 | 10 | 495 | 182 | 217 | 150 | 184 | 147 | 144 | 131 | 128 | 118 |
| Equity | -83 | -87 | -67 | -74 | 95 | 158 | 171 | 123 | 140 | 120 | 115 | 97 | 89 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 95 | 85 | 85 | 400 | 24 | 46 | 27 | 45 | 26 | 29 | 34 | 39 | 44 |
| Total debt | 88 | 95 | 85 | 85 | 400 | 24 | 46 | 27 | 45 | 26 | 29 | 34 | 39 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 1982 | — | — |
PS | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Rolf Stadeager | Audit | 0 companies |
| Per Sleimann Petersen | Audit | 0 companies |