| Revenue | DKK 12,3M | +4% |
| EBITDA | DKK -1,4M | -29% |
| Net profit | DKK 10,6M | +125% |
| Total assets | DKK 130,1M | +12% |
| Equity | DKK 94,5M | +16% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.052 | 4.265 | 4.330 | 4.266 | 4.832 | 5.150 | 5.106 | 223.892 | 9.761 | 10.454 | 11.088 | 11.836 | 12.284 |
| Staff expenses | -5.585 | -4.804 | -4.875 | -5.354 | -5.461 | -5.552 | -6.357 | -71.167 | -6.822 | -8.266 | -8.626 | -8.599 | -9.179 |
| EBITDA | -533 | -539 | -546 | -1.089 | -629 | -402 | -1.251 | 2.382 | -797 | -1.688 | -1.562 | -1.118 | -1.441 |
| Depreciation & amort. | -137 | -124 | -134 | -76 | -52 | -14 | -31 | -4.710 | -28 | -27 | -50 | -41 | -41 |
| EBIT | -670 | -663 | -679 | -1.164 | -681 | -416 | -1.282 | -2.328 | -825 | -1.715 | -1.612 | -1.160 | -1.483 |
| Net financials | -2.330 | 1.079 | 2.841 | 4.487 | 5.729 | 4.658 | 7.209 | -1.685 | 5.385 | 7.089 | 10.123 | 5.866 | 12.036 |
| Profit before tax | -3.000 | 417 | 2.161 | 3.323 | 5.048 | 4.242 | 5.927 | -4.013 | 4.560 | 5.375 | 8.511 | 4.706 | 10.553 |
| Tax | 456 | 56 | 83 | -2 | 20 | -35 | -162 | -628 | 11 | -263 | -174 | -15 | -75 |
| Net profit | -3.456 | 360 | 2.079 | 3.325 | 5.029 | 4.276 | 6.089 | -3.386 | 4.549 | 5.638 | 8.684 | 4.722 | 10.629 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.720 | 93.530 | 101.148 | 100.506 | 110.497 | 105.993 | 109.358 | 230.019 | 111.050 | 92.992 | 97.096 | 116.382 | 130.103 |
| Equity | 80.520 | 80.880 | 82.424 | 83.999 | 87.022 | 87.799 | 92.888 | 86.502 | 91.051 | 74.816 | 78.770 | 81.508 | 94.490 |
| Long-term debt | 86 | 5.639 | 5.324 | 5.325 | 5.313 | 5.292 | 5.292 | 40.338 | 5.775 | 1.564 | 1.576 | 1.483 | 1.492 |
| Short-term debt | 12.201 | 7.010 | 13.400 | 11.183 | 18.162 | 12.902 | 11.179 | 103.180 | 14.223 | 16.612 | 16.750 | 33.385 | 34.109 |
| Total debt | 12.201 | 12.650 | 18.724 | 16.508 | 23.475 | 18.194 | 16.471 | 143.517 | 19.999 | 18.176 | 18.326 | 34.868 | 35.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2006 | — | — |
LG Audit | Audit | 1982 | — | — |
OG Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRABBE GRUPPEN ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Carsten Barington Fischer | Management | 0 companies |
| Leo Gutkin | Audit | 0 companies |
| Ole Gregers Krabbe | Management | 0 companies |
| Henrik Tyge Krabbe | Board of Directors | 0 companies |
| Hans Kjeldal Olsen | Board of Directors | 0 companies |
| Mette Søs Lassesen | Board of Directors | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Jørgen Rose | Board of Directors | 0 companies |
| Peter Krabbe | Chairman | 0 companies |