| Revenue | DKK 104K | -39% |
| EBITDA | DKK 74K | -49% |
| Net profit | DKK 17K | -77% |
| Total assets | DKK 559K | -2% |
| Equity | DKK 422K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 300 | 121 | 236 | 230 | 158 | 143 | 202 | 86 | 199 | 258 | 144 | 171 | 104 |
| Staff expenses | -0 | -76 | -160 | -190 | -166 | -98 | -95 | -79 | -114 | -129 | -152 | -18 | -26 | -30 |
| EBITDA | 233 | 71 | -39 | 46 | 64 | 60 | 48 | 122 | -28 | 70 | 106 | 126 | 145 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -10 | -15 | -26 | -26 | -30 | -49 | -49 | -49 |
| EBIT | 233 | 71 | -39 | 46 | 64 | 56 | 38 | 108 | -54 | 43 | 76 | 77 | 96 | 25 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -2 | -1 | 1 | 1 |
| Profit before tax | 233 | 71 | -39 | 46 | 64 | 56 | 38 | 108 | -54 | 43 | 75 | 76 | 97 | 26 |
| Tax | 59 | 22 | -0 | 5 | 16 | 14 | 12 | 20 | -0 | -0 | 14 | 12 | 21 | 9 |
| Net profit | 174 | 49 | -39 | 41 | 48 | 42 | 26 | 88 | -54 | 43 | 60 | 64 | 75 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 484 | 439 | 482 | 597 | 515 | 463 | 477 | 288 | 359 | 393 | 469 | 572 | 559 |
| Equity | 468 | 421 | 381 | 423 | 471 | 417 | 343 | 351 | 162 | 205 | 266 | 329 | 405 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 64 | 58 | 59 | 126 | 96 | 118 | 126 | 126 | 153 | 127 | 139 | 168 | 137 |
| Total debt | 240 | 64 | 58 | 59 | 126 | 96 | 118 | 126 | 126 | 153 | 127 | 139 | 168 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Audit | Audit | 1982 | — | — |
AP Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Urban Bruun | Audit | 0 companies |
| Arne Peter Møller | Audit | 0 companies |