| Revenue | DKK -20K | -130% |
| EBITDA | DKK -37K | -195% |
| Net profit | DKK -381K | -9112% |
| Total assets | DKK 388K | -48% |
| Equity | DKK 34K | -92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 17 | 193 | 72 | 79 | 67 | 157 | 45 | 82 | -1 | 74 | 70 | 65 | -20 |
| Staff expenses | -22 | -35 | -92 | -146 | -179 | -146 | -11 | -27 | -11 | -146 | -17 | -19 | -26 | -17 |
| EBITDA | 28 | -17 | 101 | -74 | -100 | -148 | 70 | -12 | 21 | -147 | 57 | 50 | 39 | -37 |
| Depreciation & amort. | 7 | -7 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -24 | 94 | -78 | -100 | -148 | 70 | -12 | 21 | -147 | 57 | 50 | 39 | -37 |
| Net financials | -59 | -5 | 107 | 76 | 113 | 157 | -102 | 55 | -105 | 540 | -288 | -28 | -35 | -344 |
| Profit before tax | -38 | -30 | 201 | -2 | 13 | 10 | -32 | 43 | -84 | 393 | -231 | 22 | 4 | -381 |
| Tax | -1 | 0 | -0 | 1 | 3 | 2 | -0 | 3 | -0 | 68 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -30 | 201 | -3 | 10 | 8 | -32 | 40 | -84 | 325 | -231 | 22 | 4 | -381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 217 | 445 | 477 | 528 | 640 | 552 | 632 | 556 | 1.064 | 726 | 691 | 740 | 388 |
| Equity | 184 | 154 | 355 | 352 | 362 | 369 | 338 | 378 | 294 | 619 | 388 | 410 | 415 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 63 | 90 | 125 | 167 | 271 | 214 | 254 | 262 | 445 | 337 | 280 | 325 | 355 |
| Total debt | 29 | 63 | 90 | 125 | 167 | 271 | 214 | 254 | 262 | 445 | 337 | 280 | 325 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 1982 | — | — |
HE | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heinrich Boysen | Management | 0 companies |
| Hans Erik Frederiksen | Audit | 0 companies |