| Revenue | DKK 10,9M | +14% |
| EBITDA | DKK 765K | -38% |
| Net profit | DKK 790K | -32% |
| Total assets | DKK 20,1M | +57% |
| Equity | DKK 13,1M | +40% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8.414 | 8.202 | 8.940 | 8.988 | 8.928 | 10.458 | 10.050 | 9.313 | 9.046 | 10.328 | 10.503 | 9.588 | 10.900 |
| Staff expenses | -7.252 | -8.167 | -8.481 | -8.004 | -8.552 | -8.836 | -8.178 | -7.912 | -7.758 | -7.985 | -8.108 | -8.348 | -10.134 |
| EBITDA | -474 | 34 | 460 | 983 | 376 | 1.622 | 1.873 | 1.401 | 1.288 | 2.343 | 2.395 | 1.240 | 765 |
| Depreciation & amort. | -344 | -285 | -289 | -330 | -192 | -132 | -127 | -75 | -70 | -111 | -120 | -138 | -151 |
| EBIT | -818 | -251 | 170 | 654 | 184 | 1.490 | 1.746 | 1.326 | 1.218 | 2.232 | 2.275 | 1.102 | 615 |
| Net financials | 217 | 27 | 123 | 281 | 396 | 262 | 1.946 | -17 | -80 | -20 | -66 | 373 | 403 |
| Profit before tax | -595 | -224 | 293 | 935 | 580 | 1.732 | 3.692 | 1.309 | 1.137 | 2.212 | 2.209 | 1.475 | 1.018 |
| Tax | -223 | -23 | 41 | 163 | 69 | 341 | 395 | 294 | 251 | 488 | 491 | 314 | 228 |
| Net profit | -372 | -201 | 252 | 772 | 512 | 1.392 | 3.297 | 1.014 | 886 | 1.724 | 1.718 | 1.160 | 790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.303 | 11.119 | 10.460 | 11.194 | 11.821 | 13.267 | 14.768 | 14.101 | 14.332 | 15.126 | 14.923 | 12.791 | 20.136 |
| Equity | 6.502 | 5.790 | 5.768 | 6.283 | 6.494 | 7.266 | 9.153 | 8.667 | 8.553 | 9.777 | 10.496 | 9.356 | 13.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.749 | 5.301 | 4.664 | 4.871 | 5.069 | 5.968 | 5.603 | 5.404 | 5.089 | 5.316 | 4.403 | 3.431 | 7.035 |
| Total debt | -3.749 | 5.301 | 4.664 | 4.871 | 5.069 | 5.968 | 5.603 | 5.404 | 5.737 | 5.316 | 4.403 | 3.431 | 7.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2000 | — | — |
EJ Management | Management | 2024 | — | — |
JA Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
L.R.J. Trading ApS | Company | 90.0% | 90.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Bo Raahauge Jensen | Management | 0 companies |
| Ernst Jakob Gustaf Hedén | Management | 0 companies |
| Jan Andersen | Audit | 0 companies |
| Ole Holbæk | Chairman | 0 companies |
| Peter Albert Collins | Chairman | 0 companies |
| John Edward King | Board of Directors | 0 companies |
| Adina Ana Herbeck | Board of Directors | 0 companies |
| Birgit Jensen | Board of Directors | 0 companies |
| Kaj Gustav Søderstrøm | Board of Directors | 0 companies |
| Flemming Kristiansen | Chairman | 0 companies |
| David John Williams | Chairman | 0 companies |
| Gary Milford Dodsworth | Board of Directors | 0 companies |
| Henriette Raahauge Kruse | Chairman | 0 companies |
| Kathe Kristiansen | Board of Directors | 0 companies |