| Revenue | DKK 37K | -95% |
| EBITDA | DKK -239K | -155% |
| Net profit | DKK -203K | -127% |
| Total assets | DKK 5,9M | -22% |
| Equity | DKK 5,8M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 997 | 1.371 | 60 | 765 | 37 |
| Staff expenses | -508 | -846 | -318 | -328 | -276 |
| EBITDA | 489 | 525 | -258 | 437 | -239 |
| Depreciation & amort. | -64 | -61 | -26 | -4 | -0 |
| EBIT | 424 | 465 | -284 | 433 | -239 |
| Net financials | -253 | -456 | 178 | 394 | 73 |
| Profit before tax | 172 | 9 | -107 | 827 | -166 |
| Tax | 39 | -702 | -23 | 74 | 37 |
| Net profit | 132 | 711 | -84 | 753 | -203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.524 | 9.004 | 6.955 | 7.531 | 5.877 |
| Equity | 3.807 | 5.295 | 5.212 | 5.965 | 5.762 |
| Long-term debt | 7.336 | 2.916 | 1.252 | 1.230 | 0 |
| Short-term debt | 393 | 687 | 408 | 336 | 115 |
| Total debt | 7.729 | 3.603 | 1.661 | 1.566 | 115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 1982 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 1982 | |
| Former (3) | ||
| Board of Directors | 1982 – 1990 | |
| Board of Directors | 1982 – 2007 | |
| Board of Directors | 1982 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Peder Højsgaard Graulund | Management | 0 companies |
| Vagn Egelund Larsen | Board of Directors | 0 companies |
| Inge-Jette Graulund | Board of Directors | 0 companies |
| Agner Kristian Graulund | Board of Directors | 0 companies |
| Jan Kristen Graulund | Board of Directors | 0 companies |
| Birgit Egelund Larsen | Board of Directors | 0 companies |