| Revenue | DKK -837K | +657% |
| EBITDA | DKK -837K | -657% |
| Net profit | DKK 55,5M | +465% |
| Total assets | DKK 108,8M | +105% |
| Equity | DKK 105,6M | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -9 | -8 | -12 | -21 | -21 | -79 | -58 | -38 | -37 | -109 | -113 | -111 | -837 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -9 | -8 | -12 | -21 | -21 | -79 | -58 | -38 | -37 | -109 | -113 | -111 | -837 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -9 | -8 | -12 | -21 | -21 | -79 | -58 | -38 | -37 | -109 | -113 | -111 | -837 |
| Net financials | 622 | 680 | 901 | 1.414 | 2.848 | 2.866 | 3.378 | 5.079 | 5.649 | 7.222 | 10.380 | 8.511 | 10.499 | 56.745 |
| Profit before tax | 562 | 671 | 892 | 1.402 | 2.827 | 2.845 | 3.299 | 5.021 | 5.611 | 7.184 | 10.271 | 8.398 | 10.388 | 55.908 |
| Tax | 6 | 8 | 15 | 8 | 21 | 4 | -55 | 121 | 49 | 387 | -422 | 324 | 556 | 383 |
| Net profit | 556 | 663 | 878 | 1.393 | 2.807 | 2.841 | 3.354 | 4.900 | 5.562 | 6.797 | 10.692 | 8.074 | 9.832 | 55.526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.522 | 7.971 | 8.523 | 9.430 | 11.868 | 14.093 | 16.621 | 20.272 | 25.194 | 31.985 | 44.670 | 48.488 | 53.048 | 108.791 |
| Equity | 7.314 | 7.663 | 8.016 | 9.073 | 11.861 | 14.086 | 16.614 | 20.264 | 25.187 | 31.977 | 41.141 | 47.717 | 53.039 | 105.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 309 | 508 | 358 | 8 | 8 | 8 | 8 | 8 | 8 | 3.529 | 771 | 9 | 3.227 |
| Total debt | 209 | 309 | 508 | 358 | 8 | 8 | 8 | 8 | 8 | 8 | 3.529 | 771 | 9 | 3.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF | Audit | 1933 | — | — |
AS Audit | Audit | 1993 | — | — |
OH Management | Management | 1933 | — | — |
PH Management | Management | 1933 | — | — |
| Audit | 1933 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1933 | — | — | |
| Board of Directors | 1933 | — | — | |
| Board of Directors | 1933 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Willi Fonnesbæk Rasmussen | Audit | 0 companies |
| Arne Stahlfest | Audit | 0 companies |
| Ole Hammer | Management | 0 companies |
| Per Hammer | Management | 0 companies |
| Fonnesbæk & Munksgaard, statsaut. revisorer | Audit | 0 companies |
| Niels Thorkil Bak | Board of Directors | 0 companies |
| Lis Almdal | Board of Directors | 0 companies |
| Kamma Ruth Hammer | Board of Directors | 0 companies |