| Revenue | DKK 1,5M | -24% |
| EBITDA | DKK 1,5M | -24% |
| Net profit | DKK 755K | -37% |
| Total assets | DKK 11,6M | -1% |
| Equity | DKK 5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 181 | 136 | 64 | 422 | 410 | 524 | 657 | 729 | 774 | 922 | 1.549 | 1.927 | 1.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 379 | 224 | 231 | 159 | 422 | 410 | 524 | 657 | 729 | 774 | 922 | 1.549 | 1.927 | 1.472 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -97 | -97 | -97 | -97 | -97 |
| EBIT | 379 | 224 | 231 | 159 | 422 | 410 | 524 | 657 | 638 | 678 | 825 | 1.452 | 1.831 | 1.375 |
| Net financials | -652 | -104 | -336 | -381 | -364 | -348 | -346 | -430 | -386 | -370 | -355 | -358 | -297 | -407 |
| Profit before tax | -273 | 120 | -105 | -222 | 59 | 62 | 178 | 228 | 253 | 307 | 470 | 1.094 | 1.533 | 969 |
| Tax | 38 | 22 | 48 | 47 | 23 | -0 | 17 | 50 | 56 | 68 | 103 | 241 | 337 | 214 |
| Net profit | -311 | 99 | -152 | -270 | 35 | 62 | 161 | 177 | 197 | 240 | 367 | 853 | 1.196 | 755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.755 | 9.734 | 9.739 | 9.741 | 9.650 | 9.644 | 12.002 | 12.059 | 12.109 | 12.127 | 12.426 | 11.974 | 11.769 | 11.595 |
| Equity | 1.267 | 1.366 | 1.214 | 944 | 979 | 1.042 | 1.202 | 1.380 | 1.577 | 1.817 | 2.183 | 3.036 | 4.233 | 4.987 |
| Long-term debt | 1.641 | 1.084 | 1.216 | 678 | 221 | 0 | 0 | 2.252 | 2.155 | 2.055 | 1.956 | 1.856 | 1.754 | 1.688 |
| Short-term debt | 6.847 | 7.284 | 7.309 | 8.120 | 8.450 | 8.602 | 10.799 | 8.405 | 8.352 | 8.230 | 8.260 | 7.054 | 5.752 | 4.889 |
| Total debt | 8.487 | 8.368 | 8.525 | 8.797 | 8.670 | 8.602 | 10.799 | 10.657 | 10.507 | 10.286 | 10.216 | 8.910 | 7.507 | 6.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 1996 | — | — |
PA | Audit | 1982 | — | — |
JL Management | Management | 1982 | — | — |
JM Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUNNAR NORDSTRØM HANSEN ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Nordstrøm Hansen | Management | 0 companies |
| Peter Aksel Jørgensen | Audit | 0 companies |
| Johannes Leif Schiørmann Grave | Management | 0 companies |
| Jytte Mangor Grave | Management | 0 companies |