| Revenue | DKK 2,9M | +5% |
| EBITDA | DKK 2,9M | +5% |
| Net profit | DKK 996K | +13% |
| Total assets | DKK 64M | +3% |
| Equity | DKK 45,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.254 | 3.226 | 3.243 | 1.720 | 1.998 | 2.175 | 1.696 | 1.697 | 2.611 | 2.418 | 2.289 | 2.212 | 2.749 | 2.878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.655 | 2.449 | 1.706 | 676 | 1.998 | 2.175 | 1.196 | 1.697 | 2.611 | 2.418 | 2.289 | 2.212 | 2.749 | 2.878 |
| Depreciation & amort. | -1.173 | -1.183 | -1.176 | -590 | -1.257 | -1.258 | -1.685 | -1.682 | -1.593 | -1.582 | -1.581 | -1.181 | -1.181 | -1.182 |
| EBIT | 482 | 1.266 | 529 | 86 | 741 | 916 | -489 | 15 | 1.018 | 836 | 708 | 1.031 | 1.568 | 1.696 |
| Net financials | 69.238 | -25.794 | 9.411 | 2.016 | -22.313 | 25.334 | -14.171 | -1.046 | -743 | -621 | -592 | -245 | -160 | -138 |
| Profit before tax | 69.720 | 13.508 | 9.941 | 2.103 | -21.572 | 26.251 | -14.660 | -1.031 | 275 | 216 | 117 | 786 | 1.408 | 1.557 |
| Tax | 17.660 | 3.511 | 3.479 | -296 | -4.506 | 5.974 | -2.871 | 9 | 179 | 266 | 243 | 391 | 527 | 561 |
| Net profit | 52.060 | 9.997 | 6.462 | 2.398 | -17.066 | 20.276 | -11.789 | -1.040 | 95 | -50 | -127 | 395 | 881 | 996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028.329 | 976.161 | 678.917 | 691.984 | 694.962 | 564.762 | 118.080 | 118.859 | 67.994 | 68.941 | 69.839 | 60.879 | 62.302 | 63.978 |
| Equity | 650.242 | 657.739 | 50.827 | 53.225 | 36.159 | 56.435 | 44.645 | 43.605 | 43.700 | 43.650 | 43.524 | 43.918 | 44.799 | 45.795 |
| Long-term debt | 356.303 | 303.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.711 | 15.090 | 628.022 | 638.758 | 658.803 | 508.328 | 73.435 | 75.253 | 24.293 | 25.291 | 26.316 | 16.961 | 17.503 | 18.183 |
| Total debt | 378.014 | 318.351 | 628.022 | 638.758 | 658.803 | 508.328 | 73.435 | 75.253 | 24.293 | 25.291 | 26.316 | 16.961 | 17.503 | 18.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2006 | — | — |
SA Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIBIRG HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Kronborg | Management | 0 companies |
| Svend Aage Kronborg | Management | 0 companies |