| Revenue | DKK 12,2M | +57% |
| EBITDA | DKK 13,4M | +48% |
| Net profit | DKK 5,8M | +19% |
| Total assets | DKK 386,1M | +84% |
| Equity | DKK 177,8M | +84% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.878 | 5.897 | 5.721 | 5.576 | 3.620 | 4.975 | 3.257 | 3.647 | 2.323 | 3.288 | 4.627 | 5.710 | 7.753 | 12.203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 824 | 1.681 | 2.164 | 9.546 | 4.220 | 4.975 | 4.957 | 3.647 | 3.323 | 33.288 | 17.627 | 3.710 | 9.053 | 13.403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 824 | 1.681 | 2.164 | 9.546 | 4.220 | 4.975 | 4.957 | 3.647 | 3.323 | 33.288 | 17.627 | 3.710 | 9.053 | 13.403 |
| Net financials | -1.118 | -957 | -959 | -867 | -796 | -722 | -1.061 | -1.356 | -837 | -758 | 5.340 | -1.181 | -2.818 | -5.954 |
| Profit before tax | -295 | 724 | 1.205 | 8.680 | 3.424 | 4.254 | 3.896 | 2.291 | 2.487 | 32.530 | 22.967 | 2.529 | 6.235 | 7.449 |
| Tax | -51 | -679 | 595 | 1.631 | 737 | 936 | 857 | 504 | 547 | 7.156 | 5.059 | 556 | 1.371 | 1.640 |
| Net profit | -243 | 1.403 | 610 | 7.048 | 2.688 | 3.318 | 3.039 | 1.786 | 1.940 | 25.374 | 17.907 | 1.973 | 4.863 | 5.810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.099 | 68.969 | 66.773 | 72.985 | 73.383 | 73.720 | 75.470 | 75.847 | 76.775 | 119.548 | 133.085 | 132.504 | 210.144 | 386.087 |
| Equity | 28.542 | 28.945 | 27.555 | 34.603 | 34.291 | 35.608 | 14.047 | 15.834 | 17.774 | 43.148 | 61.055 | 63.028 | 96.448 | 177.786 |
| Long-term debt | 11.471 | 10.712 | 9.945 | 9.217 | 8.729 | 7.918 | 46.820 | 45.335 | 43.253 | 53.072 | 45.818 | 44.595 | 74.696 | 153.820 |
| Short-term debt | 23.215 | 22.801 | 22.622 | 21.093 | 21.863 | 21.453 | 5.403 | 5.420 | 5.942 | 6.858 | 6.810 | 5.856 | 7.542 | 12.383 |
| Total debt | 34.686 | 33.514 | 32.567 | 30.310 | 30.592 | 29.372 | 52.223 | 50.755 | 49.195 | 59.930 | 52.628 | 50.451 | 82.238 | 166.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 1982 | — | — |
RE Management | Management | 1998 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FS Management | Management | 1982 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PK Management | Management | 1982 | — | — |
| Audit | 1998 | — | — | |
SS Management | Management | 2000 | — | — |
KV Management | Management | 2023 | — | — |
TL Management | Management | 1982 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDERBERG GROUP A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Rode | Management | 0 companies |
| Renan Erling Hansen | Management | 0 companies |
| Tom Johannesen | Chief Executive Officer | 0 companies |
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Finn Stokholm | Management | 0 companies |
| Philip Anthony Addis | Chief Executive Officer | 0 companies |
| Peter Kordt | Management | 0 companies |
| Statsaut. revisor Philip Addis | Audit | 0 companies |
| Søren Skive | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Tommy Lorichs Hansen | Management | 0 companies |
| Henrik Wahlstrøm-Hansen | Chief Executive Officer | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Søren Lykke Rønhede | Board of Directors | 0 companies |
| Nils Holdgaard Sørensen | Board of Directors | 0 companies |
| Mogens Linderberg Larsen | Chairman | 0 companies |
| Anders Uhrskov | Board of Directors | 0 companies |
| Thomas Fog Helsted | Board of Directors | 0 companies |
| Søren Vang Rasmussen | Board of Directors | 0 companies |
| Kuno Johny Lundager | Board of Directors | 0 companies |
| Helge Petersen | Board of Directors | 0 companies |
| Ingrid Nakagawa Salinas | Board of Directors | 0 companies |
| Erland Ulrich Jessen | Board of Directors | 0 companies |
| Nils-Georg Willemoes Lundberg | Board of Directors | 0 companies |
| Per Fibæk Laursen | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Erik Alstrup | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Per Clausen | Chairman | 0 companies |
| Peter Michael Stahlhut | Board of Directors | 0 companies |
| Ricky Wilke | Board of Directors | 0 companies |
| Axel Kjær Sørensen | Board of Directors | 0 companies |