| Revenue | DKK 2,6M | +268% |
| EBITDA | DKK 2,6M | +313% |
| Net profit | DKK 53K | +107% |
| Total assets | DKK 23,1M | -12% |
| Equity | DKK 14,3M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 259 | 3.008 | 217 | 711 | 2.615 |
| Staff expenses | -143 | -101 | -85 | -91 | -55 |
| EBITDA | 115 | 2.907 | 132 | 620 | 2.561 |
| Depreciation & amort. | -187 | -80 | -80 | -85 | -47 |
| EBIT | -71 | 2.828 | 52 | 535 | 2.514 |
| Net financials | -104 | -281 | -310 | -1.330 | -2.460 |
| Profit before tax | -175 | 2.546 | -257 | -794 | 53 |
| Tax | 5 | -5 | -0 | -0 | -0 |
| Net profit | -180 | 2.551 | -257 | -794 | 53 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.810 | 31.399 | 30.757 | 26.286 | 23.144 |
| Equity | 13.618 | 15.648 | 15.390 | 14.446 | 14.349 |
| Long-term debt | 4.439 | 4.281 | 3.906 | 3.777 | 1.862 |
| Short-term debt | 1.753 | 11.470 | 11.461 | 8.064 | 6.933 |
| Total debt | 6.192 | 15.751 | 15.366 | 11.841 | 8.795 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AW Management | Management | 1983 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1983 – 1989 | |
| Board of Directors | 1983 – 1991 | |
| Board of Directors | 1991 – 2008 | |
| Board of Directors | 1983 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Worsøe | Management | 0 companies |
| Signe Katarina Meyer Rossing | Board of Directors | 0 companies |
| Anni Lise Sørensen | Board of Directors | 0 companies |
| Finn Rønne | Board of Directors | 0 companies |
| Kristian Vangsgaard | Board of Directors | 0 companies |
| Preben Pihl Nygaard | Board of Directors | 0 companies |