| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +44% |
| Net profit | DKK -22K | -117% |
| Total assets | DKK 598K | -4% |
| Equity | DKK 576K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -9 | 70 | -7 | -6 | -6 | -6 | -6 | -1 | -10 | -17 | -10 |
| Depreciation & amort. | 7 | 7 | 7 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -12 | -17 | 70 | -7 | -6 | -6 | -6 | -6 | -1 | -10 | -17 | -10 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 71 | 15 | -58 | 24 | 25 | 31 | 94 | 153 | -11 |
| Profit before tax | -11 | -12 | -12 | -17 | 70 | 64 | 9 | -64 | 18 | 19 | 30 | 84 | 135 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 2 | 8 | 1 |
| Net profit | -11 | -12 | -12 | -17 | 70 | 64 | 9 | -64 | 18 | 19 | 24 | 83 | 127 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 289 | 280 | 273 | 344 | 401 | 410 | 345 | 363 | 380 | 404 | 487 | 622 | 598 |
| Equity | 289 | 277 | 265 | 248 | 319 | 383 | 392 | 328 | 346 | 365 | 389 | 472 | 598 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 6 | 12 | 16 | 25 | 26 | 18 | 18 | 17 | 17 | 15 | 15 | 15 | 17 | 22 |
| Total debt | 6 | 12 | 16 | 25 | 26 | 18 | 18 | 17 | 17 | 15 | 15 | 15 | 24 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1983 | — | — | |
AB Audit | Audit | 1983 | — | — |
EL Management | Management | 1983 | — | — |
AG Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet reg.revisorer Jensen og Graversgård | Audit | 0 companies |
| Anker Bregnballe | Audit | 0 companies |
| Erik Lindtoft | Management | 0 companies |
| Alex Gritzman | Management | 0 companies |
| Helen Gritzman | Board of Directors | 0 companies |
| Helle Gritzman | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Poul Viggo Stampe | Board of Directors | 0 companies |
| Rita Stampe | Board of Directors | 0 companies |
| Kirsten Stampe | Board of Directors | 0 companies |
| Andreas Kjærgaard Bang Stampe | Board of Directors | 0 companies |