| Revenue | DKK -61K | +26% |
| EBITDA | DKK -61K | -26% |
| Net profit | DKK -3,7M | +43% |
| Total assets | DKK 23,9M | -17% |
| Equity | DKK 22,5M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 29.049 | 22.672 | 24.353 | -10 | -10 | -19 | -6 | 7 | 7 | 2 | -1 | -48 | -61 |
| Staff expenses | -0 | -17.792 | -19.782 | -20.277 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 11.257 | 2.889 | 4.076 | -10 | -10 | -19 | -6 | 7 | 7 | 2 | -1 | -48 | -61 |
| Depreciation & amort. | -0 | -1.241 | -1.865 | -2.385 | -0 | -0 | -0 | -11 | -27 | -27 | -27 | -27 | -16 | -38 |
| EBIT | -8 | 10.016 | 1.024 | 1.692 | -10 | -10 | -19 | -18 | -20 | -20 | -25 | -28 | -64 | -99 |
| Net financials | 6.869 | 43 | -1 | 63 | -2.003 | -1.029 | 1.015 | 1.306 | -3.413 | 2.470 | 8.367 | 5.856 | -6.392 | -3.514 |
| Profit before tax | 6.861 | 10.059 | 1.023 | 1.755 | -2.013 | -1.039 | 996 | 1.288 | -3.433 | 2.450 | 8.342 | 5.829 | -6.456 | -3.613 |
| Tax | 34 | 2.571 | 263 | 478 | -3 | -0 | -16 | -10 | 1 | 0 | 16 | 32 | 40 | 62 |
| Net profit | 6.827 | 7.488 | 760 | 1.277 | -2.010 | -1.039 | 1.013 | 1.298 | -3.434 | 2.450 | 8.326 | 5.797 | -6.496 | -3.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.030 | 45.357 | 44.389 | 43.760 | 27.771 | 26.491 | 26.395 | 27.424 | 22.050 | 24.296 | 31.146 | 35.615 | 28.870 | 23.868 |
| Equity | 24.809 | 30.859 | 30.042 | 29.782 | 26.269 | 25.202 | 26.149 | 26.540 | 21.747 | 24.270 | 30.605 | 34.671 | 26.093 | 22.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 14.498 | 14.347 | 13.977 | 1.501 | 1.289 | 246 | 879 | 298 | 23 | 541 | 943 | 2.776 | 1.377 |
| Total debt | 220 | 14.498 | 14.347 | 13.977 | 1.501 | 1.289 | 246 | 879 | 298 | 23 | 541 | 943 | 2.776 | 1.377 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kristian Sørensen | Board of Directors | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Peer Pommergaard Jessen | Board of Directors | 0 companies |
| Per Kai Nielsen | Board of Directors | 0 companies |
| Oscar Kai Rand | Board of Directors | 0 companies |
| Carl Kai Rand | Board of Directors | 0 companies |