| Revenue | DKK 1,5M | -59% |
| EBITDA | DKK -574K | -176% |
| Net profit | DKK -594K | -264% |
| Total assets | DKK 8,2M | -7% |
| Equity | DKK 1,5M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.550 | 3.340 | 4.146 | 3.742 | 4.007 | 3.387 | 2.861 | 2.728 | 3.383 | 3.375 | 3.615 | 3.608 | 1.463 |
| Staff expenses | -3.305 | -2.724 | -2.738 | -3.107 | -3.147 | -2.867 | -2.701 | -3.009 | -2.793 | -3.203 | -3.022 | -2.602 | -1.832 |
| EBITDA | 433 | 439 | 1.209 | 452 | 657 | 331 | -45 | -450 | 418 | -73 | 351 | 753 | -574 |
| Depreciation & amort. | 330 | 326 | 262 | 256 | -146 | -80 | -101 | -107 | -115 | -140 | -90 | -79 | -79 |
| EBIT | 103 | 114 | 947 | 196 | 511 | 250 | -145 | -557 | 303 | -213 | 261 | 674 | -653 |
| Net financials | -610 | -671 | -531 | -376 | -328 | 518 | -194 | -294 | -172 | -137 | -137 | -176 | -150 |
| Profit before tax | — | -557 | 415 | -181 | 183 | 768 | -339 | -851 | 130 | -350 | 124 | 498 | -803 |
| Tax | 219 | -0 | -0 | -0 | -0 | -0 | -132 | -187 | 34 | -56 | 25 | 135 | -210 |
| Net profit | -726 | -557 | 415 | -181 | 183 | 768 | -207 | -664 | 97 | -294 | 100 | 363 | -594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.866 | 9.468 | 8.067 | 8.041 | 7.659 | 8.846 | 9.269 | 9.018 | 9.251 | 8.799 | 8.386 | 8.825 | 8.229 |
| Equity | — | -1.554 | 288 | 123 | 551 | 2.268 | 2.237 | 1.636 | 1.796 | 1.565 | 1.650 | 2.074 | 1.542 |
| Long-term debt | 9.056 | 8.859 | 4.282 | 4.001 | 5.513 | 4.953 | 5.087 | 5.111 | 4.907 | 4.457 | 4.329 | 4.127 | 4.012 |
| Short-term debt | 1.890 | 1.963 | 3.330 | 3.817 | 1.596 | 1.625 | 1.486 | 1.981 | 2.207 | 2.474 | 2.084 | 2.149 | 2.392 |
| Total debt | 10.946 | 10.822 | 7.611 | 7.818 | 7.108 | 6.578 | 6.573 | 7.093 | 7.114 | 6.931 | 6.413 | 6.276 | 6.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP | Audit | 1982 | — | — |
PL Management | Management | 1982 | — | — |
| Audit | 2009 | — | — | |
BA Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Preben Lemvigh | Audit | 0 companies |
| Preben Leif Rasmussen | Management | 0 companies |
| ROBIN LERCKE & PARTNERE REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Børge Alfred Rasmussen | Management | 0 companies |