| Revenue | DKK 2,9M | +47% |
| EBITDA | DKK 2,9M | +47% |
| Net profit | DKK 2,3M | +52% |
| Total assets | DKK 8M | -4% |
| Equity | DKK 6,9M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.322 | 2.734 | 3.370 | 3.217 | 3.556 | 4.594 | 4.142 | 3.361 | 3.327 | 2.691 | 1.290 | 2.207 | 1.975 | 2.907 |
| Staff expenses | -1.677 | -1.809 | -1.634 | -1.510 | -1.811 | -1.952 | -1.858 | -1.841 | -1.338 | -505 | -0 | -0 | -0 | -0 |
| EBITDA | 2.645 | 925 | 1.736 | 1.707 | 1.744 | 2.642 | 2.284 | 1.520 | 1.989 | 2.186 | 1.290 | 2.207 | 1.975 | 2.907 |
| Depreciation & amort. | -106 | 151 | 143 | 148 | -111 | -104 | -31 | -48 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.539 | 774 | 1.593 | 1.558 | 1.633 | 2.538 | 2.252 | 1.472 | 1.987 | 2.186 | 1.290 | 2.207 | 1.975 | 2.907 |
| Net financials | 6 | -5 | 8 | 4 | 8 | -40 | 6 | 82 | -17 | 165 | 94 | -511 | -52 | 8 |
| Profit before tax | 2.545 | 769 | 1.601 | 1.562 | 1.642 | 2.498 | 2.258 | 1.554 | 1.971 | 2.350 | 1.384 | 1.696 | 1.923 | 2.915 |
| Tax | 636 | 193 | 394 | 367 | 363 | 569 | 514 | 316 | 436 | 521 | 307 | 376 | 426 | 646 |
| Net profit | 1.908 | 577 | 1.208 | 1.195 | 1.278 | 1.929 | 1.744 | 1.237 | 1.534 | 1.830 | 1.077 | 1.320 | 1.497 | 2.269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.705 | 3.034 | 3.713 | 3.792 | 3.843 | 4.542 | 4.342 | 3.527 | 4.703 | 3.833 | 6.259 | 6.441 | 8.383 | 8.029 |
| Equity | 2.366 | 1.442 | 2.150 | 2.145 | 2.223 | 2.652 | 2.496 | 2.033 | 2.368 | 2.697 | 3.775 | 5.095 | 6.592 | 6.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.312 | 1.569 | 1.549 | 1.647 | 1.620 | 1.889 | 1.846 | 1.494 | 2.335 | 1.136 | 2.485 | 1.346 | 1.791 | 1.169 |
| Total debt | 1.312 | 1.569 | 1.549 | 1.647 | -1.620 | 1.889 | 1.846 | 1.494 | 2.335 | 1.136 | 2.485 | 1.346 | 1.791 | 1.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
MAG HOLDING ApS | Company | 20.0% | 50.0% | 2012 |
AJH HOLDING ROSKILDE ApS | Company | 66.7% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Armitage Hindsbo | Management | 0 companies |
| Jens Hindsbo | Chairman | 0 companies |