| Revenue | DKK -26K | +9% |
| EBITDA | DKK -26K | -9% |
| Net profit | DKK -812K | -171% |
| Total assets | DKK 10,4M | -10% |
| Equity | DKK 10,4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | 40 | -19 | -25 | -35 | -21 | -21 | -22 | -24 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | 40 | -19 | -25 | -135 | -21 | -21 | -22 | -24 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 40 | -19 | -25 | -135 | -21 | -21 | -22 | -24 | -24 | -26 |
| Net financials | 1.223 | -991 | 442 | 389 | 6 | 752 | -498 | 1.469 | 550 | 1.494 | -1.002 |
| Profit before tax | 1.169 | -460 | 424 | 364 | -129 | 731 | -519 | 1.447 | 526 | 1.470 | -1.027 |
| Tax | 185 | -116 | 104 | 86 | -28 | 161 | -114 | 321 | 115 | 327 | -215 |
| Net profit | 984 | -345 | 320 | 278 | -100 | 570 | -405 | 1.127 | 411 | 1.143 | -812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.491 | 8.687 | 8.885 | 9.064 | 8.951 | 9.478 | 8.945 | 10.239 | 10.419 | 11.606 | 10.438 |
| Equity | 8.302 | 8.547 | 8.767 | 9.045 | 8.844 | 9.310 | 8.852 | 9.979 | 10.279 | 11.309 | 10.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | -140 | 118 | 19 | 107 | 168 | 93 | 260 | 140 | 297 | 55 |
| Total debt | 189 | -140 | 118 | 19 | 107 | 168 | 93 | 260 | 140 | 297 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Sisse Annelise Clausen | Management | 0 companies |
| Claudi Thyrrestrup | Board of Directors | 0 companies |
| Karen Bjergager | Board of Directors | 0 companies |
| Jens Bangsbo | Board of Directors | 0 companies |