| Revenue | DKK 203K | +270% |
| EBITDA | DKK 188K | +3875% |
| Net profit | DKK 108K | +347% |
| Total assets | DKK 2,4M | +7% |
| Equity | DKK 2,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 212 | 188 | 212 | 213 | 129 | 89 | 55 | 203 |
| Staff expenses | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -15 |
| EBITDA | 65 | 68 | 8 | 92 | 109 | 69 | 29 | -5 | 188 |
| Depreciation & amort. | 81 | -81 | -81 | -81 | -81 | -37 | -37 | -37 | -37 |
| EBIT | -16 | -12 | -73 | 11 | 28 | 32 | -8 | -42 | 151 |
| Net financials | 0 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | -16 | -9 | -41 | 10 | 27 | 32 | -9 | -43 | 151 |
| Tax | 10 | 2 | 16 | 16 | 5 | -141 | 8 | 1 | 43 |
| Net profit | -25 | -11 | -57 | -5 | 22 | 173 | -16 | -44 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.692 | 3.737 | 3.695 | 3.706 | 3.650 | 2.321 | 2.245 | 2.220 | 2.387 |
| Equity | 3.367 | 3.415 | 3.367 | 3.370 | 3.342 | 2.215 | 2.149 | 2.105 | 2.213 |
| Long-term debt | 49 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 84 | 155 | 163 | 150 | 106 | 96 | 115 | 174 |
| Total debt | 121 | 133 | 155 | 163 | 150 | 106 | 96 | 115 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1982 | — | — |
JM Unofficial title | Unofficial title | 2021 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1982 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Egon Mortensen | Management | 0 companies |
| Jesper Michael Popp | Unofficial title | 0 companies |
| Erik Berthel Johannes Knudsen | Audit | 0 companies |