| Revenue | DKK 27K | -29% |
| EBITDA | DKK -30K | +45% |
| Net profit | DKK -19K | +54% |
| Total assets | DKK 204K | -61% |
| Equity | DKK 198K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 57 | 54 | 54 | 61 | 69 | 60 | 64 | 50 | 79 | 38 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -21 | -25 | -26 | -12 |
| EBITDA | 6 | 31 | 22 | -3 | 13 | 31 | 12 | 8 | -16 | 4 | -55 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -5 | -12 | -11 |
| EBIT | 6 | 31 | 22 | -3 | 13 | 31 | 12 | 6 | -21 | -1 | -67 | -42 |
| Net financials | -2 | 0 | 6 | 28 | 49 | 18 | 33 | -8 | -22 | 137 | 27 | 23 |
| Profit before tax | 4 | 31 | 28 | 25 | 63 | 49 | 45 | -1 | -43 | 136 | -40 | -19 |
| Tax | 6 | 8 | 7 | 7 | 16 | 9 | 10 | -0 | -0 | 20 | -0 | -0 |
| Net profit | -2 | 23 | 22 | 18 | 47 | 40 | 35 | -1 | -43 | 116 | -40 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 207 | 210 | 208 | 287 | 274 | 288 | 339 | 392 | 610 | 527 | 204 |
| Equity | 192 | 205 | 207 | 205 | 232 | 253 | 269 | 230 | 177 | 283 | 207 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 0 |
| Short-term debt | 3 | 1 | 3 | 2 | 55 | 22 | 19 | 109 | 215 | 27 | 20 | 6 |
| Total debt | 3 | 1 | 3 | 2 | 55 | 22 | 19 | 109 | 215 | 327 | 320 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Audit | 1982 | — | — |
SJ Unofficial title | Unofficial title | 2025 | — | — |
GK Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brøchner Nielsen | Audit | 0 companies |
| Steen Jørgensen | Unofficial title | 0 companies |
| Gunnar Kvistgaard | Management | 0 companies |