| Revenue | DKK -158K | +1% |
| EBITDA | DKK -158K | -1% |
| Net profit | DKK 116K | -93% |
| Total assets | DKK 17,2M | -3% |
| Equity | DKK 16,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -12 | -13 | -13 | -13 | -75 | -67 | -103 | -163 | -150 | -164 | -156 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -12 | -13 | -13 | -13 | -75 | -67 | -103 | -283 | -150 | -164 | -156 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -12 | -13 | -13 | -13 | -75 | -67 | -103 | -283 | -150 | -164 | -156 | -158 |
| Net financials | 2.290 | 1.698 | 1.843 | 1.154 | 2.856 | 2.491 | 7.619 | 115 | -1.484 | 3.363 | -390 | -1.011 | 1.750 | 273 |
| Profit before tax | 2.276 | 1.686 | 1.831 | 1.141 | 2.843 | 2.478 | 7.543 | 48 | -1.587 | 3.079 | -540 | -1.175 | 1.594 | 116 |
| Tax | -13 | -9 | -13 | -7 | 7 | 51 | -45 | 66 | -205 | 678 | -0 | -0 | -0 | -0 |
| Net profit | 2.289 | 1.694 | 1.844 | 1.147 | 2.836 | 2.427 | 7.588 | -18 | -1.382 | 2.402 | -540 | -1.175 | 1.594 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.095 | 7.161 | 8.723 | 9.121 | 11.619 | 16.047 | 30.802 | 31.270 | 18.736 | 20.088 | 17.436 | 16.145 | 17.700 | 17.236 |
| Equity | 5.340 | 7.056 | 8.000 | 8.247 | 11.083 | 12.510 | 20.098 | 17.580 | 16.198 | 18.489 | 16.448 | 15.193 | 16.729 | 16.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 106 | 724 | 873 | 536 | 3.537 | 10.704 | 13.674 | 2.538 | 1.599 | 988 | 952 | 971 | 453 |
| Total debt | 756 | 106 | 724 | 873 | 536 | 3.537 | 10.704 | 13.690 | 2.538 | 1.599 | 988 | 952 | 971 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 1993 | — | — |
BD | Audit | 1982 | — | — |
IT Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1982 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Pihl Andersen | Management | 0 companies |
| Bent Dandanel Jørgensen | Audit | 0 companies |
| Inge Therese Lemtorp Andersen | Management | 0 companies |
| Jørgen Krøigaard | Chairman | 0 companies |
| Jens Christensen | Chairman | 0 companies |