| Revenue | DKK -12K | -23% |
| EBITDA | DKK -12K | +23% |
| Net profit | DKK -46K | +34% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 966K | -5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 207 | 301 | 443 | 432 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | 301 | 443 | 432 | -15 | -12 |
| Depreciation & amort. | -32 | -0 | -0 | -0 | -0 | -67 |
| EBIT | 175 | 301 | 443 | 432 | -15 | -79 |
| Net financials | -2 | 5 | -1 | -1 | 40 | 34 |
| Profit before tax | 173 | 307 | 442 | 431 | 25 | -46 |
| Tax | 55 | 84 | 39 | 62 | 94 | -0 |
| Net profit | 118 | 222 | 403 | 369 | -69 | -46 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 921 | 1.144 | 983 | 1.173 | 1.070 | 1.042 |
| Equity | 762 | 1.091 | 924 | 1.148 | 1.011 | 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 53 | 59 | 25 | 59 | 77 |
| Total debt | 159 | 53 | 59 | 25 | 59 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
IS Management | Management | 1982 | — | — |
TK Management | Management | 1982 | — | — |
IK Management | Management | 1982 | — | — |
PA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Godthåb Revisionskontor Ole Bendtsen | Audit | 0 companies |
| Ivan Sørensen | Management | 0 companies |
| Thorvald Kristian Holm | Management | 0 companies |
| Inga Krantz | Management | 0 companies |
| Per Abelsen | Audit | 0 companies |