| Revenue | DKK 9,4M | -2% |
| EBITDA | DKK 9,4M | +3% |
| Net profit | DKK 7,9M | +12% |
| Total assets | DKK 25,7M | +3% |
| Equity | DKK 15,9M | +98% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.940 | 26.099 | 11.763 | 9.598 | 9.424 |
| Staff expenses | -14.498 | -13.217 | -8.538 | -474 | -0 |
| EBITDA | 5.442 | 12.882 | 3.225 | 9.124 | 9.424 |
| Depreciation & amort. | -288 | -239 | -284 | -239 | -250 |
| EBIT | 5.154 | 12.643 | 2.941 | 8.884 | 9.173 |
| Net financials | -349 | -211 | -193 | -39 | 1.008 |
| Profit before tax | 4.805 | 12.432 | 2.747 | 8.845 | 10.181 |
| Tax | 107 | 2.743 | 446 | 1.815 | 2.321 |
| Net profit | 4.698 | 9.688 | 2.301 | 7.030 | 7.860 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.532 | 19.447 | 15.253 | 24.963 | 25.667 |
| Equity | -9.036 | 653 | 2.954 | 8.019 | 15.878 |
| Long-term debt | 1.183 | 1.196 | 958 | 1.021 | 1.082 |
| Short-term debt | 24.384 | 17.598 | 11.341 | 15.924 | 8.707 |
| Total debt | 25.568 | 18.794 | 12.299 | 16.945 | 9.789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2022 |
| Former (5) | ||
HR Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
JM Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
PK Management | Management | 1982 – 1995 |
TR Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
LN Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (18) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1982 – 1999 | |
| Chairman | 2008 – 2019 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1999 – 2008 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 1982 – 2013 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Rønning | Chief Executive Officer | 0 companies |
| Jens Middelbo Outzen | Chief Executive Officer | 0 companies |
| Peder Kolind | Management | 0 companies |
| Tage Reinert | Chief Executive Officer | 0 companies |
| Lars Nygaard | Management | 0 companies |
| Marc Adrian Russell Cooke | Management | 0 companies |
| Jesper Chrautwald Hald | Board of Directors | 0 companies |
| Lars Kolind | Board of Directors | 0 companies |
| Lars Lokdam | Chairman | 0 companies |
| Patrick James Cusk | Board of Directors | 0 companies |
| Ole Fjeldhagen | Board of Directors | 0 companies |
| David Felicissimo | Board of Directors | 0 companies |
| Lene Fogtmann Vedelsby | Board of Directors | 0 companies |
| Torben Tindbæk Haase | Board of Directors | 0 companies |
| Stephane Manos | Chairman | 0 companies |
| Jens Larsen | Board of Directors | 0 companies |
| Laust Nielsen Søndergaard | Board of Directors | 0 companies |
| Stig Anders Porsgaard | Board of Directors | 0 companies |
| Annelise Tengvad | Board of Directors | 0 companies |
| Kristian Reimer | Board of Directors | 0 companies |
| Jesper Andreas Rosenberg | Board of Directors | 0 companies |
| Christen Fihl | Board of Directors | 0 companies |
| Sam Kondo Steffensen | Board of Directors | 0 companies |
| Henrik Holck | Board of Directors | 0 companies |
| Naela Shamim | Board of Directors | 0 companies |
| Olivier Kaade | Board of Directors | 0 companies |