| Revenue | DKK -498K | -189% |
| EBITDA | DKK -833K | -1527% |
| Net profit | DKK -693K | -554% |
| Total assets | DKK 5,1M | -27% |
| Equity | DKK 1,9M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 1.022 | 445 | 457 | -132 | 218 | 1.156 | 1.011 | 1.128 | 1.983 | 1.893 | 849 | 562 | -498 |
| Staff expenses | -1.333 | -1.275 | -825 | -931 | -1.155 | -1.129 | -778 | -794 | -757 | -772 | -970 | -762 | -614 | -335 |
| EBITDA | -845 | -260 | -380 | -474 | -1.305 | -911 | 378 | 217 | 371 | 1.211 | 902 | 87 | -51 | -833 |
| Depreciation & amort. | 181 | -161 | -24 | -19 | -3 | -0 | -16 | -27 | -42 | -42 | -45 | -35 | -32 | -6 |
| EBIT | -1.025 | -422 | -403 | -493 | -1.308 | -911 | 362 | 190 | 329 | 1.169 | 857 | 52 | -83 | -839 |
| Net financials | -193 | -140 | -101 | -74 | -93 | -72 | -40 | -33 | -30 | -10 | -18 | -49 | -53 | -49 |
| Profit before tax | -1.219 | -562 | -504 | -567 | -1.401 | -983 | 322 | 157 | 298 | 1.159 | 839 | 4 | -136 | -889 |
| Tax | -305 | -140 | -128 | -134 | -308 | -216 | 71 | 35 | 66 | 255 | 185 | 1 | -30 | -195 |
| Net profit | -914 | -421 | -376 | -433 | -1.093 | -767 | 251 | 122 | 233 | 904 | 654 | 3 | -106 | -693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.804 | 3.419 | 2.485 | 2.719 | 3.258 | 3.039 | 3.904 | 3.340 | 4.310 | 4.042 | 5.844 | 7.187 | 6.928 | 5.054 |
| Equity | 500 | 500 | 500 | 500 | 500 | 500 | 751 | 873 | 1.106 | 2.010 | 2.664 | 2.666 | 2.560 | 1.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.260 | 2.906 | 1.942 | 2.154 | 2.725 | 2.519 | 3.153 | 2.466 | 3.166 | 2.032 | 3.180 | 4.521 | 4.368 | 3.183 |
| Total debt | 3.260 | 2.906 | 1.942 | 2.154 | 2.725 | 2.519 | 3.153 | 2.466 | 3.202 | 2.032 | 3.180 | 4.521 | 4.368 | 3.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHOKODAN STRUER ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Larsen | Management | 0 companies |
| Jesper Düring Larsen | Board of Directors | 0 companies |
| Elin Düring Larsen | Board of Directors | 0 companies |
| John Rise Nielsen | Board of Directors | 0 companies |