| Revenue | DKK 580K | +53% |
| EBITDA | DKK 425K | -17% |
| Net profit | DKK 245K | -25% |
| Total assets | DKK 7,3M | +1% |
| Equity | DKK 4,4M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 563 | 550 | 339 | 379 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 814 | 710 | 379 | 514 | 425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 814 | 710 | 379 | 514 | 425 |
| Net financials | 208 | 115 | -7 | 36 | -260 |
| Profit before tax | 771 | 665 | 332 | 415 | 320 |
| Tax | 174 | 119 | 76 | 89 | 75 |
| Net profit | 597 | 546 | 256 | 326 | 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.548 | 7.015 | 7.102 | 7.241 | 7.295 |
| Equity | 2.981 | 3.527 | 3.783 | 4.109 | 4.354 |
| Long-term debt | 2.684 | 2.562 | 2.375 | 2.243 | 2.093 |
| Short-term debt | 618 | 659 | 667 | 587 | 579 |
| Total debt | 3.302 | 3.220 | 3.042 | 2.830 | 2.671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2008 |
| Former (6) | ||
JA Management | Management | 1983 – 2008 |
PM Management | Management | 1983 – 2008 |
TB | Audit | 1983 – 1992 |
KB Management | Management | 1983 – 2008 |
MR Audit | Audit | 1983 – 1989 |
JM Management | Management | 2008 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Andersen | Management | 0 companies |
| Poul Moth Jensen | Management | 0 companies |
| John Nielsen | Management | 0 companies |
| Torben Bloch Pedersen | Audit | 0 companies |
| Kurt Bruno Olesen | Management | 0 companies |
| MERCAN REVISION ApS | Audit | 0 companies |
| Jens Moth Larsson | Management | 0 companies |