| Revenue | DKK -41K | -47% |
| EBITDA | DKK -372K | +9% |
| Net profit | DKK 3,3M | +141% |
| Total assets | DKK 21,4M | +11% |
| Equity | DKK 19,2M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -43 | -23 | — | -24 | -28 | -71 | -31 | -43 | -52 | -100 | -77 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -223 | -223 | -334 | -331 |
| EBITDA | -36 | -43 | -23 | -35 | -24 | -28 | -71 | -31 | -117 | -275 | -323 | -411 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -43 | -23 | -35 | -24 | -28 | -71 | -31 | -117 | -275 | -323 | -411 | -372 |
| Net financials | 532 | 499 | 399 | 1.366 | 1.663 | 2.479 | 24 | 2.086 | 863 | 5.109 | -5.392 | 1.650 | 4.514 |
| Profit before tax | 496 | 456 | 376 | 1.330 | 1.639 | 2.451 | -47 | 2.055 | 746 | 4.834 | -5.715 | 1.239 | 4.142 |
| Tax | 92 | 252 | -81 | 299 | 329 | 539 | -10 | 480 | 170 | 1.057 | -1.256 | -124 | 852 |
| Net profit | 405 | 204 | 457 | 1.031 | 1.310 | 1.912 | -37 | 1.575 | 576 | 3.776 | -4.459 | 1.364 | 3.290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.725 | 7.246 | 7.586 | 8.827 | 10.200 | 12.403 | 11.236 | 13.253 | 13.992 | 18.637 | 13.605 | 19.293 | 21.423 |
| Equity | 6.354 | 6.558 | 7.015 | 8.046 | 9.356 | 11.269 | 11.232 | 12.807 | 13.383 | 16.859 | 12.400 | 15.936 | 19.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 660 | 571 | 781 | 844 | 1.134 | 4 | 446 | 609 | 1.778 | 1.205 | 3.357 | 2.198 |
| Total debt | 338 | 660 | 571 | 781 | 844 | 1.134 | 4 | 446 | 609 | 1.778 | 1.205 | 3.357 | 2.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bjerregaard Jørgensen | Audit | 0 companies |